Technical
Financial
Distress signals
Property profile

3817 Cogswell Rd El Monte, CA 91732

OFF-MARKET
Apartment buildings
Property ID
US09-6901045
25,285 SF 1.04 ac lot Built 1979
Individually Owned 1-yr Hold Absentee Owner ~ Est. High Equity
Saved · see the list in your Dashboard

Property summary

AI-generated overview

This exceptional 28-unit apartment building, located at 3817 Cogswell Road in El Monte, California, presents a compelling investment opportunity. The property boasts 25,285 square feet of rentable space spread across three, two-story buildings on a spacious 45,418 square foot lot (over one acre). Built in 1979, the property features a desirable unit mix, primarily consisting of two-bedroom apartments. The asking price is $8,000,000, representing a price per unit of $285,714 and a price per square foot of $316.39. The current Net Operating Income (NOI) is $341,828, yielding a 4.27% cap rate, with a pro-forma cap rate of 6.46%. Benefiting from its location in El Monte, which is not subject to restrictive local rent control, the property allows for higher allowable annual rent increases under California AB 1482. The property's strategic location near the intersection of Ramona Boulevard and Peck Road provides convenient access to major freeways (10 and 605) and public transportation (El Monte Metrolink Station), as well as numerous shopping and dining options at The Shops at Santa Anita, The Shops at Montebello, and Plaza West Covina. The large lot size presents a potential opportunity for the addition of Accessory Dwelling Units (ADUs), further enhancing income potential (buyer to verify). The property is zoned EMR3*. The Los Angeles County Assessor's Parcel Number (APN) is 8567-003-043. This fee simple ownership offers significant upside potential for a savvy investor. Current rents are approximately 22% below market, indicating substantial room for rent growth.

Property profile

Verified
Property type Apartment buildings
Use group APARTMENT HOUSE (5+ UNITS)
Year built 1979
Construction WOOD
Total area 25,285 SF
Lot 1.04 ac (45,418 SF)
Zoning code EMR3*
APN 8567-003-043
UPID US09-6901045

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Location

3817 Cogswell Rd El Monte, CA 91732-2453
El Monte metro Census 433304 LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA
Google Maps

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
$3.67M
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
$3.55M

Owner & transaction history

since 2025
Last sale
$3.7M
7 recorded transactions
2025
$3.7M
2025
Price N/A
2020
Price N/A
2015
Price N/A
2006
Price N/A
2005
Price N/A
2005
Price N/A

Zoning & alternative use

EMR3* · El Monte, CA

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 3817 Cogswell Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message