Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3805 21st N St Wichita, KS 67203-1061

    • Grocery and convenience stores
    • 3,111 SF
    • 1.79 lot acres
    OFF-MARKET
    Last Sale
    Feb 24, 2021
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US33-0411709
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hunt Brothers Pizza / Pizza Restaurant
    • Jump Start / Convenience Store / Gas Station

    Property Details for 3805 21st N St

    Year built
    1986
    Construction
    FRAME
    Lot size
    1.79 lot acres
    Property size
    3,111 SF
    Property type
    Grocery and convenience stores
    APN
    087-131-12-0-22-02-001.00
    APU
    87131120220200100

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wichita
    County
    Sedgwick
    State
    Kansas
    Longitude
    -97.3878
    Latitude
    37.7228
    CBSA code
    48620
    CBSA name
    WICHITA, KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $13,374
    $38,750
    $80,410
    $119,160
    -
    $155,000
    $321,640
    $476,640

    Comparable in this City

    • Value Estimation by Request
      0.15 Acres

      502 Dodge Ave

      CONVENIENCE STORE • 0.15 Acres
      502 Dodge Ave, Wichita, KS 67203
      View Details
    • Value Estimation by Request
      2,221 SF

      2849 13th N St

      CONVENIENCE STORE • 2,221 SF
      2849 13th N St, Wichita, KS 67203-1820
      View Details
    • Value Estimation by Request
      2,036 SF

      3448 Douglas Ave

      CONVENIENCE STORE • 2,036 SF
      3448 Douglas Ave, Wichita, KS 67203-5414
      View Details
    • Value Estimation by Request
      0.37 Acres

      Wichita, KS 67203

      GROCERY, SUPERMARKET • 0.37 Acres
      Wichita, KS 67203
      View Details
    • Value Estimation by Request
      0.58 Acres

      Wichita, KS 67203

      GROCERY, SUPERMARKET • 0.58 Acres
      Wichita, KS 67203
      View Details
    • Value Estimation by Request
      2,400 SF

      802 St

      CONVENIENCE STORE • 2,400 SF
      802 St, Wichita, KS 67203-1215
      View Details

    Similar Nearby for Sale

    • $1,175,000
      16,068 SF

      Delano District Retail Redevelopment

      Prime Wichita storefront, 16,068 SF, redevelopment opportunity.
      1700 Douglas Ave, Wichita, KS 67203
      View Details
    • $1,800,000
      23,735 SF

      Mixed-Use Property on Douglas Avenue

      Redevelopment opportunity in Wichita with flexible space and parking.
      1325 E Douglas Ave, Wichita, KS 67203
      View Details
    • $1,200,000
      15,108 SF

      West Wichita Retail Center

      High-traffic, 15,108 SF storefront
      749 West St, Wichita, KS 67203
      View Details
    • $1,200,000
      15,108 SF

      West Wichita Retail Investment Property

      Retail investment property in high traffic area with ample parking.
      749 N West St, Wichita, KS 67203
      View Details
    • Contact for pricing
      40,438 SF

      Retail/Warehouse Properties on West Street

      Retail and warehouse properties available for sale or lease.
      333-339 N West St, Wichita, KS 67203
      View Details
    • $2,000,000
      19,824 SF

      815 Waco Ave

      Office space • 19,824 SF
      815 Waco Ave, Wichita, KS 67203
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      1,540 SF

      Retail Space For Lease

      Retail space available for lease near 21st St North.
      2021-2047 W 21St St N, Wichita, KS 67203
      View Details
    • $3,600 /Mo
      10,556 SF

      West Street Retail Space Available

      Retail space for lease on a heavily traveled corridor.
      791 N West St, Wichita, KS 67203
      View Details
    • Contact for pricing
      3,200 SF

      Retail Space at Hard Corner

      Retail space for lease with high ceilings and ample parking.
      1351 N Waco Ave, Wichita, KS 67203
      View Details
    • $21 SF/Yr
      2,000 SF

      Redevelopment Site Anchored by Walmart

      Retail, office, and service space available in Wichita, Kansas.
      2095 W 21St St, Wichita, KS 67203
      View Details
    • $12 SF/Yr
      3,874 SF

      Delano District Retail Opportunity

      Leasable suites in a vibrant, walkable district.
      718 W Douglas Ave, Wichita, KS 67203
      View Details
    • $795 /Mo
      12,764 SF

      Historic Delano District Office Suite

      Renovated office suite in a historic, walkable district.
      930 W Douglas Ave, Wichita, KS 67203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3805 21st N St
    Wichita, KS 67203-1061
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.