Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3802 Waldo St Houston, TX 77063-5424

    • Warehouses
    • 8,041 SF
    • 0.56 lot acres
    OFF-MARKET
    Value Estimations
    $660,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-1749392
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Universal Auto Center LLC / Auto Repair Shop
    • City Wide Property Maintenance / Landscaping / General Contractor

    Property Details for 3802 Waldo St

    Year built
    1982
    Construction
    CONCRETE BLOCKS
    Lot size
    0.56 lot acres
    Property size
    8,041 SF
    Property type
    Warehouses
    APN
    740590030040
    APU
    740590030040

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $445,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $985,000
      6.5%
      $910,000
      7%
      $845,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $626,000
      Market price range: $301k - $681k

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $495,000
      Current use
      RESTAURANT
      $780,000
      Change: +58% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $730,000
      Change: +47% Conversion: Easy
      MEDICAL BUILDING
      $515,000
      Change: +3% Conversion: Difficult
      RETAIL STORES
      $395,000
      Change: -20% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.5279
    Latitude
    29.7235
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $22,048
    $729,330
    $331,378
    $1,060,708
    -
    $729,330
    $331,378
    $1,060,708

    Comparable in this City

    • Value Estimation
      $1,845,000
      87,547 SF

      7920 Westpark Dr

      WAREHOUSE, STORAGE • 87,547 SF
      7920 Westpark Dr, Houston, TX 77063-6418
      View Details
    • Value Estimation
      $2,580,000
      42,170 SF

      8300 Westpark Dr

      WAREHOUSE, STORAGE • 42,170 SF
      8300 Westpark Dr, Houston, TX 77063-6320
      View Details
    • Value Estimation
      $785,000
      8,880 SF

      8725 Meadowcroft Dr

      WAREHOUSE, STORAGE • 8,880 SF
      8725 Meadowcroft Dr, Houston, TX 77063-5006
      View Details
    • Value Estimation by Request
      3,850 SF

      8639 Daffodil St

      WAREHOUSE, STORAGE • 3,850 SF
      8639 Daffodil St, Houston, TX 77063-5608
      View Details
    • Value Estimation
      $1,535,000
      24,912 SF

      3701 Ace St

      WAREHOUSE, STORAGE • 24,912 SF
      3701 Ace St, Houston, TX 77063-5219
      View Details
    • Value Estimation by Request
      7,530 SF

      9019 Pagewood Ln

      WAREHOUSE, STORAGE • 7,530 SF
      9019 Pagewood Ln, Houston, TX 77063-5545
      View Details

    Similar Nearby for Sale

    • $1,200,000
      2,800 SF

      Renovated Warehouse on Corner Lot

      Recently renovated light industrial warehouse on a 10,000 SF lot.
      8921 Daffodil St, Houston, TX 77063
      View Details
    • Contact for pricing
      16,328 SF

      Office and Warehouse Buildings For Sale

      Three buildings with office and warehouse space available for purchase.
      9108-9110 Clarkcrest St, Houston, TX 77063
      View Details
    • $2,250,000

      Houston Warehouse: Prime Location

      ±19,500 SF Warehouse, Excellent Access
      3007 Crossview Dr, Houston, TX 77063
      View Details
    • Contact for pricing
      8,000 SF

      Houston Warehouse with Grade-Level Doors

      8,000 SF warehouse with two grade-level doors for sale.
      8633 Antelope Dr, Houston, TX 77063
      View Details
    • $159,995

      Houston Warehouse in Beltway 8

      Two-story, 10,085 SF warehouse in Southwest Houston.
      9220 Rasmus Dr, Houston, TX 77063
      View Details
    • Contact for pricing
      8,812 SF

      Renovated Flex Office Space

      8,812 SF flex office space, renovated in 2024.
      7830 Westglen Dr, Houston, TX 77063
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,375 SF

      Warehouse Near Westheimer

      Warehouse with air-conditioned offices, suitable for lease or sale.
      9236 Kingsville St, Houston, TX 77063
      View Details
    • Contact for pricing
      19,500 SF

      Houston Warehouse Space For Rent

      19,500 SF warehouse space available for lease.
      3007 Crossview Dr, Houston, TX 77063
      View Details
    • $56 SF/Yr
      14,135 SF

      Corner Lot Near Galleria

      Corner lot near Galleria, ideal for auto-related businesses.
      9221 Monsey Dr, Houston, TX 77063
      View Details
    • Contact for pricing

      Industrial Sublease with Fenced Yard

      Industrial sublease featuring two overhead doors, fenced yard, and offices.
      3820 Arc St, Houston, TX 77063
      View Details
    • $23 SF/Yr
      153,189 SF

      Prime Houston Office Space

      Executive & Medical Suites Available
      2500 Fondren Rd, Houston, TX 77063
      View Details
    • Contact for pricing
      2,565 SF

      West Houston Townhouse For Rent

      End-unit 3-bedroom townhouse in Woodlake Forest, west Houston.
      9344 Briar Forest Dr, Houston, TX 77063
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3802 Waldo St
    Houston, TX 77063-5424
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.