Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3775 Westmont Dr Cincinnati, OH 45205-1290

    • Apartment buildings
    • 17,556 SF
    • 1.10 lot acres
    OFF-MARKET
    Last Sale
    Mar 12, 2020
    $1,445,000
    Value Estimations
    $1,390,000
    Show details
    Cap Rate Potential
    9.6%
    Apartment buildings
    Location Intelligence
    Property ID
    US66-5633090
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Villa Hills Apartments / Apartment Building
    • Dover Heights / Apartment Complex

    Property Details for 3775 Westmont Dr

    Year built
    1977
    Lot size
    1.10 lot acres
    Property size
    17,556 SF
    Property type
    Apartment buildings
    APN
    204-0018-0072-00
    APU
    2040018007200

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,355,000
      ML approach
      $1,340,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,175,000
      6.5%
      $2,005,000
      7%
      $1,865,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $992,000
      Market price range: $627k - $3.37M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,475,000
      Current use
      MEDICAL BUILDING
      $2,040,000
      Change: +38% Conversion: Moderate
      OFFICE BUILDING
      $1,865,000
      Change: +26% Conversion: Moderate
      RETAIL STORES
      $1,685,000
      Change: +14% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $1,550,000
      Change: +5% Conversion: Moderate
      NEIGHBORHOOD: SHOPPING CENTER
      $1,525,000
      Change: +3% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cincinnati
    County
    Hamilton
    State
    Ohio
    Longitude
    -84.573
    Latitude
    39.1218
    CBSA code
    17140
    CBSA name
    CINCINNATI-MIDDLETOWN, OH-KY-IN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $11,912
    $43,680
    $100,485
    $144,165
    -
    $124,800
    $287,100
    $411,900

    Comparable in this City

    • Value Estimation
      $1,230,000
      14,080 SF

      3721 Westmont Dr

      APARTMENT HOUSE (5+ UNITS) • 14,080 SF
      3721 Westmont Dr, Cincinnati, OH 45205-1271
      View Details
    • Value Estimation
      $280,000
      3,290 SF

      551 Elberon Ave

      APARTMENT HOUSE (5+ UNITS) • 3,290 SF
      551 Elberon Ave, Cincinnati, OH 45205-2385
      View Details
    • Value Estimation
      $275,000
      3,330 SF

      539 Elberon Ave

      APARTMENT HOUSE (5+ UNITS) • 3,330 SF
      539 Elberon Ave, Cincinnati, OH 45205-2404
      View Details
    • Value Estimation
      $350,000
      3,499 SF

      1920 Colony Dr

      APARTMENT HOUSE (5+ UNITS) • 3,499 SF
      1920 Colony Dr, Cincinnati, OH 45205-1101
      View Details
    • Value Estimation
      $1,305,000
      21,768 SF

      1905 Wyoming Ave, Unit 1915

      APARTMENT HOUSE (5+ UNITS) • 21,768 SF
      1905 Wyoming Ave, Cincinnati, OH 45205-1189
      View Details
    • Value Estimation
      $325,000
      15,369 SF

      3405 Lehman Rd

      APARTMENT HOUSE (5+ UNITS) • 15,369 SF
      3405 Lehman Rd, Cincinnati, OH 45205-1370
      View Details

    Similar Nearby for Sale

    • $1,175,000
      10,254 SF

      Multifamily Investment Opportunity in Cincinnati

      Well-maintained 13-unit property in West Price Hill neighborhood.
      1226 Rutledge Ave, Cincinnati, OH 45205
      View Details
    • New
      $324,900
      3,456 SF

      Renovated Duplex in Cincinnati

      Fully renovated, fully rented duplex with leases through October 2026.
      540 Grand Ave, Cincinnati, OH 45205
      View Details
    • $235,000
      2,434 SF

      Vacant Duplex in Price Hill

      Vacant duplex in Price Hill, Cincinnati, ideal for owner-occupant or investor.
      578 Rosemont Ave, Cincinnati, OH 45205
      View Details
    • New
      $239,000
      2,554 SF

      Incline District Duplex with Updates

      Updated duplex in vibrant Incline District, ideal for investors.
      3320 Glenway Ave, Cincinnati, OH 45205
      View Details
    • Contact for pricing
      Pending

      East Price Hill Duplex Opportunity

      Duplex in need of renovation, close to downtown Cincinnati.
      966 Fairbanks Ave, Cincinnati, OH 45205
      View Details
    • $165,000
      Pending

      Duplex in Cincinnati with Income

      Duplex with rental history, cash flow, and separate utilities.
      1011 Seton Ave, Cincinnati, OH 45205
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3775 Westmont Dr
    Cincinnati, OH 45205-1290
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.