Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Multifamily Investment Opportunity in Cincinnati Title is generated by Realmo AI

    1226 Rutledge Ave, Cincinnati, OH 45205

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,175,000

    Well-maintained 13-unit property in West Price Hill neighborhood.

    Type:Multifamily
    Property size:
    10,254 SF
    Price / SF:
    $114/SF
    Added:
    Nov 21, 2025
    Days on Market:
    186
    Last Refresh:
    May 19 at 10:30 pm

    Property Features for 1226 Rutledge Ave

    General Information

    Standard status
    Active
    Size
    10,254 SF
    Property subtype
    Multifamily

    Building Details

    Year Built
    1926

    We can help!

    Listing Contact
    Tryfon Christoforou
    Tryfon Christoforou

    Listing agent Tryfon Christoforou License #SAL.2014001869

    Listing office 3CRE Advisors, LLC - corporate

    Listing date Nov 21, 2025

    Source 3cre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of 3CRE Advisors, LLC - corporate

    HighLights

    • 13‑unit multifamily property in West Price Hill, Cincinnati
    • Strong rental demand and 94.6% occupancy rate in Cincinnati
    • Consistent demand for affordable and Section 8 housing
    • Government‑backed rental income reduces vacancy risks
    • Convenient location: 4 miles from downtown with access to major roadways and public transportation
    • Each tenant has separate storage

    Overview

    This multifamily property at 1226 Rutledge Avenue, Cincinnati, OH 45205, features 13 units, including one one-bedroom and twelve two-bedroom units. Each tenant has separate storage. The property is in the West Price Hill neighborhood, a residential area known for its affordability, community feel, and proximity to downtown Cincinnati. Located four miles from the city center, it offers convenient access to major roadways, public transportation, and everyday amenities. Residents benefit from nearby retail centers like Glenway Crossing, as well as outdoor recreation at Rapid Run Park and Mount Echo Park. The area has a strong rental base, with consistent demand for affordable and Section 8 housing. The location combines accessibility, stability, and growth potential, making it suitable for long-term multifamily investment. Investing in subsidized housing in Cincinnati is a strategic opportunity due to the city’s strong rental demand, government-backed rental income, and rising market potential. As of late 2024, Cincinnati’s rental market remains stable, with a 94.6% occupancy rate and rents increasing by 2.8% year-over-year. Subsidized housing offers landlords reliable, government-backed income and reduced vacancy risks, making it attractive in markets with persistent affordable housing shortages. The property size is 10254 square feet.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $846.5K
    NOI $76,186 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.09M
    NOI $76,186 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.52M
    NOI $76,186 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $146.4k $14.28
    − Vacancy −$7.9k −$0.77
    EGI $138.5k $13.51
    − OpEx −$62.3k −$6.08
    NOI $76.2k $7.43
    10,254 SF · lease $14.28/SF/yr · vacancy 5.40% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $1.09M
    $952.3K – $1.27M (±1% cap)
    NOI $76,186 @ 7.0% cap · market cap 6.48%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $2.04M
    $1.78M – $2.38M (±1% cap)
    NOI $142,684 @ 7.0% cap · market cap 12.14%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Bouijeya modeling agency Marketing & Advertising

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cincinnati
    County
    Clermont
    State
    Ohio
    Longitude
    -84.5873
    Latitude
    39.1143

    Nearby Similar for Sale

    • $940,000
      12,020 SF

      Spacious Office Building with Parking

      Over 10,000 SF office building with private parking.
      3751 Warsaw Avenue, Cincinnati, OH 45205
      View Details
    • $675,000
      2,981 SF

      Well-Maintained Duplex Near Mt. Lookout

      Duplex near Mt. Lookout Square, Cincinnati. Potential for various uses.
      944 Ellison Avenue, Cincinnati, OH 45226
      View Details
    • $1.00
      2,232 SF

      Furnished Creative Office Suite

      High-end, move-in ready office in Cincinnati's East End.
      3251 Riverside Drive, Cincinnati, OH 45226
      View Details
    • $1.00
      10,788 SF

      Office Suites in St Bernard

      Small office suites available in St Bernard, Ohio.
      4903 Vine Street, St Bernard, OH 45217
      View Details
    • $825,000

      Turnkey Boat & RV Storage

      Cincinnati boat and RV storage facility for sale.
      4255 Kellogg Avenue, Cincinnati, OH 45226
      View Details
    • $1.00
      10,788 SF

      St Bernard Office Space Available

      Office spaces for lease in St Bernard, Ohio.
      4903 Vine Street, St Bernard, OH 45217
      View Details
    • $390,000

      Iconic Cincinnati Commercial Property

      Unique commercial property with restaurant, homes, and income potential.
      6344 Gracely Drive, Cincinnati, OH 45233
      View Details
    • $1,500,000

      Retail Building in Price Hill

      Two-story retail building with redevelopment potential and dedicated parking.
      3916 Glenway Avenue, Cincinnati, OH 45205
      View Details
    • $559,000
      4,471 SF

      Historic Over-the-Rhine Tenement Building

      Rare opportunity in a dynamic revitalization corridor.
      1808 Vine Street, Cincinnati, OH 45202
      View Details
    • $595,000
      3,025 SF

      Oakley Triplex Investment Opportunity

      Meticulously maintained triplex in Cincinnati's desirable Oakley neighborhood.
      4116 Ballard Avenue, Cincinnati, OH 45209
      View Details
    • $679,000
      4,099 SF

      Mixed-Use Investment Opportunity, Cincinnati

      Turnkey mixed-use property in Walnut Hills with recent renovations.
      2340 Laredo Avenue, Cincinnati, OH 45206
      View Details
    • $795,000
      4,359 SF

      Historic Multi-Family in Cincinnati

      Fully rented historic multi-family property with development potential.
      428 Elizabeth Street, Cincinnati, OH 45203
      View Details

    FAQs

    What type of property is this?
    Apartment building - Well-maintained 13-unit property in West Price Hill neighborhood.
    Where is this apartment building located?
    The property is located at 1226 Rutledge Ave Cincinnati, OH.
    What is the asking price?
    The asking price for this property is $1,175,000.
    What are key features of this property?
    This property features: 13‑unit multifamily property in West Price Hill, Cincinnati; Strong rental demand and 94.6% occupancy rate in Cincinnati; Consistent demand for affordable and Section 8 housing
    (513) 490-6881
    We can help!
    Listing Contact
    Tryfon Christoforou
    Tryfon Christoforou
    Real Estate License ID: SAL.2014001869
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1226 Rutledge Ave, Cincinnati, OH 45205
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!