Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3728 Cleveland Ave Wellington, CO 80549-5053
    Property profile & analytics

    3728 Cleveland Ave Wellington, CO 80549-5053

    View on Map
    • Turn key restaurants
    • 1,775 SF
    • 0.11 lot acres
    Off-Market
    Last Sale Jul 6, 2025
    $725,000
    Property ID
    US13-2804162
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Papa's Table / Restaurant

    Property Details for 3728 Cleveland Ave

    Year built
    1919
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.11 lot acres
    Property size
    1,775 SF
    Property type
    Turn key restaurants
    APN
    89331-42-007
    APU
    8933142007

    Description

    This exceptional 1,824 sq ft Class A retail property, located at 3728 Cleveland Ave in Wellington, Colorado, is a historic building originally serving as the First National Bank. Built in 1919 and renovated in 2017, it currently operates as a 100% occupied restaurant, including all fixtures, furniture, and equipment (FF&E). The sale includes a 5,000 sq ft lot with on-site rear parking and potential for expansion. The property boasts east and west patios, adding to its charm and functionality. Zoned C-2 Downtown Commercial, this single-story building presents a unique opportunity for owner-users or investors seeking a prime location on Wellington's main street. The property's rich history, combined with its modern updates and versatile zoning, makes it an attractive investment. The asking price is $875,000. The APN is 8933142007.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wellington
    County
    Larimer
    State
    Colorado
    Longitude
    -105.006
    Latitude
    40.7042
    CBSA code
    22660
    CBSA name
    FORT COLLINS-LOVELAND, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $11,179
    $34,178
    $79,710
    $113,888
    -
    $122,500
    $285,700
    $408,200

    Comparable in this City

    • Value Estimation by Request
      2,624 SF

      3724 Cleveland Ave

      RESTAURANT • 2,624 SF
      3724 Cleveland Ave, Wellington, CO 80549
      View Details
    • Value Estimation by Request
      1,344 SF

      3700 Cleveland Ave

      RESTAURANT • 1,344 SF
      3700 Cleveland Ave, Wellington, CO 80549
      View Details
    • Value Estimation by Request
      960 SF

      3810 Cleveland Ave

      RESTAURANT • 960 SF
      3810 Cleveland Ave, Wellington, CO 80549-5054
      View Details
    • Value Estimation by Request
      5,125 SF

      3803 Cleveland Ave

      RESTAURANT • 5,125 SF
      3803 Cleveland Ave, Wellington, CO 80549-5054
      View Details
    • Value Estimation by Request
      603 SF

      8161 6th St

      DRIVE-THRU RESTAURANT, FAST FOOD • 603 SF
      8161 6th St, Wellington, CO 80549
      View Details
    • Value Estimation
      $755,000
      2,466 SF

      7910 6th St

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,466 SF
      7910 6th St, Wellington, CO 80549-1830
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Wellington Retail/Business Suites For Sale

      New retail/business suites in booming Wellington area, high-traffic location.
      3997 Water Lily Dr, Wellington, CO 80549
      View Details
    • Contact for pricing

      Wellington Blvd Commercial Land Available

      Commercial land near downtown Wellington, suitable for retail or office.
      8355 Wellington Blvd, Wellington, CO 80549
      View Details
    • Contact for pricing

      Retail Development Land in Wellington

      Prime commercial land for retail development in growing Wellington, Colorado.
      5th St & Jefferson Ave, Wellington, CO 80549
      View Details
    • $3,950,000

      Multi-Tenant Flex Property Near I-25

      Flex property with three office/warehouse buildings near I-25.
      8925 Pieper Rd, Wellington, CO 80549
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      New Retail Suites in Wellington

      Newly constructed retail suites available for lease in Wellington, CO.
      3997 Water Lily Dr, Wellington, CO 80549
      View Details
    • Contact for pricing

      Flex Industrial Units For Rent

      Flex industrial units with office, showroom, and warehouse space.
      6599 Buttercup Dr, Wellington, CO 80549
      View Details
    • Contact for pricing

      High-Visibility Retail/Flex Space Available

      2,000 SF retail/flex space in a high-traffic business center.
      6556 Buttercup Dr, Wellington, CO 80549
      View Details
    • $12 SF/Yr
      8,100 SF

      Modern Warehouse Space in Wellington

      Office/warehouse space in Wellington, near I-25, built in 2016/2018.
      8925 Pieper Rd, Wellington, CO 80549
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3728 Cleveland Ave
    Wellington, CO 80549-5053
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3728 Cleveland Ave, Wellington, CO, 80549
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!