Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3654 Ruffin Rd, Unit 56 San Diego, CA 92123-1863

    • Retail space
    • 13,728 SF
    • 0.80 lot acres
    OFF-MARKET
    Last Sale
    Dec 30, 2021
    $3,000,000
    Value Estimations
    $4,030,000
    Show details
    Cap Rate Potential
    8.4%
    Retail space
    Location Intelligence
    Property ID
    US09-8831283
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Royal Window Coverings Inc / Window Treatment Store
    • Dollar Wise Express / Courier Service
    • On her throne holistic herb shop / Health And Beauty Shop / Service Establishment
    • Kirby Vacuum - Factory Authorized Sales & Service / Vacuum Cleaning System Supplier / Vacuum Cleaner Store
    • GEORGE LANGEVIN PRODUCTIONS / Video Production Service

    Property Details for 3654 Ruffin Rd

    Year built
    1975
    Lot size
    0.80 lot acres
    Property size
    13,728 SF
    Zone code
    INDUSTRIAL (M ZONE)
    Property type
    Retail space
    APN
    421-350-11-00
    APU
    4213501100

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,960,000
      ML approach
      $3,880,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $5,525,000
      6.5%
      $5,100,000
      7%
      $4,735,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $5,247,000
      Market price range: $3.70M - $6.66M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $4,875,000
      Current use
      AUTO REPAIR, GARAGE
      $5,290,000
      Change: +9% Conversion: Difficult
      OFFICE BUILDING
      $5,100,000
      Change: +5% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Diego
    County
    San Diego
    State
    California
    Longitude
    -117.12
    Latitude
    32.8102
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $38,376
    $1,768,680
    $1,352,520
    $3,121,200
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.39 Acres

      Kearney Villa Rd

      RETAIL STORES (PERSONAL SERVICES) • 0.39 Acres
      Kearney Villa Rd, San Diego, CA 92123
      View Details
    • Value Estimation
      $7,605,000
      34,280 SF

      5575 Ruffin Rd

      RETAIL STORES (PERSONAL SERVICES) • 34,280 SF
      5575 Ruffin Rd, San Diego, CA 92123-1380
      View Details
    • Value Estimation by Request
      662 SF

      8690 Aero Dr

      RETAIL STORES (PERSONAL SERVICES) • 662 SF
      8690 Aero Dr, San Diego, CA 92123-1886
      View Details
    • Value Estimation
      $1,010,000
      5,398 SF

      8665 Gibbs Dr

      RETAIL STORES (PERSONAL SERVICES) • 5,398 SF
      8665 Gibbs Dr, San Diego, CA 92123-1747
      View Details
    • Value Estimation
      $9,130,000
      40,788 SF

      9640 Granite Rdg Dr

      RETAIL STORES (PERSONAL SERVICES) • 40,788 SF
      9640 Granite Rdg Dr, San Diego, CA 92123-2690
      View Details
    • Value Estimation
      $4,895,000
      26,666 SF

      5205 Kearny Villa Way

      RETAIL STORES (PERSONAL SERVICES) • 26,666 SF
      5205 Kearny Villa Way, San Diego, CA 92123-1410
      View Details

    Similar Nearby for Sale

    • $549,000

      Serra Mesa Four-Bedroom Home

      Spacious, updated home in Allure community with resort-style amenities.
      3454 Castle Glen Dr, San Diego, CA 92123
      View Details
    • New
      $1,350,000
      1,675 SF

      Multifamily Property in Prime Location

      Multifamily property with ADU units in a prime location.
      2679-83 Tern Dr, San Diego, CA 92123
      View Details
    • $725,000
      1,440 SF

      Tri-Level Townhome in Quiet Neighborhood

      Tri-level townhome with remodeled kitchen, bathrooms, and private outdoor space.
      5806 Mission Center Rd, San Diego, CA 92123
      View Details
    • $550,000

      Second-Floor Office Condominium Available

      Second-floor office condominium with good natural light and central location.
      8947 Complex Dr, San Diego, CA 92123
      View Details
    • Contact for pricing
      368 SF

      Kearny Villa Rd Office Suites

      San Diego medical & office space for sale.
      4540 Kearny Villa Rd, San Diego, CA 92123
      View Details
    • $2,900,000
      4,775 SF

      San Diego Office Building For Sale

      4,775 SF office building on a 0.94-acre lot.
      3704 Ruffin Rd, San Diego, CA 92123
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,388 SF

      Retail Space on Ruffin Road

      Retail property with on-site management and recent upgrades.
      5560 Ruffin Rd, San Diego, CA 92123
      View Details
    • Contact for pricing
      6,530 SF

      Retail Space in San Diego

      6,530 SF retail space available for rent.
      3755 Murphy Canyon Rd, San Diego, CA 92123
      View Details
    • Contact for pricing
      930 SF

      Retail Space in San Diego

      930 SF retail space available for rent in San Diego.
      9353 Clairemont Mesa Blvd, San Diego, CA 92123
      View Details
    • Contact for pricing
      7,200 SF

      Retail Space Available For Rent

      7,200 SF retail space available for lease.
      3425 Murphy Canyon Rd, San Diego, CA 92123
      View Details
    • Contact for pricing
      3,668 SF

      Retail Space in San Diego

      Retail space available for lease in San Diego, CA.
      9363 Clairemont Mesa Blvd, San Diego, CA 92123
      View Details
    • Contact for pricing
      1,073 SF

      Retail Space Near Interstate 15

      Retail space with high visibility and easy highway access.
      5250 Murphy Canyon Rd, San Diego, CA 92123
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3654 Ruffin Rd, Unit 56
    San Diego, CA 92123-1863
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.