Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3633 Walden Cir Aurora, CO 80011-3305

    • Office buildings
    • 83,406 SF
    • 3.99 lot acres
    OFF-MARKET
    Last Sale
    Dec 11, 2024
    $14,650,000
    Value Estimations
    $14,650,000
    Show details
    Cap Rate Potential
    7.6%
    Office buildings
    Location Intelligence
    Property ID
    US13-1563661
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 3633 Walden Cir

    Year built
    2019
    Lot size
    3.99 lot acres
    Property size
    83,406 SF
    Property type
    Office buildings
    APN
    R0197965
    APU
    R0197965

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $14,650,000
      ML approach
      $14,650,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $18,560,000
      6.5%
      $17,130,000
      7%
      $15,910,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $12,107,000
      Market price range: $12.1M - $33.4M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Aurora
    County
    Adams
    State
    Colorado
    Longitude
    -104.774
    Latitude
    39.7669
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $425,220
    $394,520
    $3,750,610
    $4,145,130
    -
    $1,414,059
    $9,760,441
    $11,174,500

    Comparable in this City

    • Value Estimation
      $355,000
      3,828 SF

      17600 Smith Rd

      OFFICE BUILDING • 3,828 SF
      17600 Smith Rd, Aurora, CO 80011-3517
      View Details
    • Value Estimation by Request
      19,042 SF

      14291 4th Ave

      OFFICE BUILDING • 19,042 SF
      14291 4th Ave, Aurora, CO 80011-8731
      View Details
    • Value Estimation by Request
      58,530 SF

      15400 14th Pl

      OFFICE BUILDING • 58,530 SF
      15400 14th Pl, Aurora, CO 80011-5818
      View Details
    • Value Estimation
      $345,000
      850 SF

      1700 Chambers Rd

      OFFICE BUILDING • 850 SF
      1700 Chambers Rd, Aurora, CO 80011-4618
      View Details
    • Value Estimation by Request
      24,096 SF

      797 Ventura St

      OFFICE BUILDING • 24,096 SF
      797 Ventura St, Aurora, CO 80011-7900
      View Details
    • Value Estimation by Request
      16,062 SF

      1350 Chambers Rd

      OFFICE BUILDING • 16,062 SF
      1350 Chambers Rd, Aurora, CO 80011-7194
      View Details

    Similar Nearby for Sale

    • $1,500,000
      11,000 SF

      Office Building in Arapahoe County

      Office building with parking and land in Arapahoe County.
      Auroro, Aurora, CO 80011
      View Details
    • $1,325,000
      16,500 SF

      Aurora Multi-Tenant Office Building

      Multi-tenant office building with ample parking in Aurora, Colorado.
      651 Chambers Rd, Denver, CO 80011
      View Details
    • Contact for pricing
      70,000 SF

      Denver Office Building For Sale

      70,000 square foot office building available in Denver, Colorado.
      7001 Tower Rd, Denver, CO 80011
      View Details
    • Contact for pricing
      15,000 SF

      Aurora Office/Warehouse Condos For Sale

      1,000 SF office/warehouse condos for sale/lease in Aurora, CO.
      472 Laredo St, Denver, CO 80011
      View Details
    • $387,500

      Functional Industrial Condo For Sale

      1,694 SF industrial condo with drive-in door and parking.
      700 Billings St, Denver, CO 80011
      View Details
    • $350,000
      3,000 SF

      Aurora Flex Units For Sale

      Centrally located flex units with warehouse and office space.
      13891 E Smith Dr, Aurora, CO 80011
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      61,452 SF

      Aurora Office Building For Lease

      High image office building near Aurora Mall and light rail.
      14707 E 2Nd Ave, Denver, CO 80011
      View Details
    • Contact for pricing
      332,075 SF

      Aurora Flex Space: 332,075 SF

      Modern Aurora warehouse/office space.
      2470 Airport Blvd, Aurora, CO 80011
      View Details
    • $11 SF/Yr
      16,000 SF

      Aurora Industrial Space for Lease

      Flexible Industrial Units, Aurora, CO
      1790 Jasper St, Aurora, CO 80011
      View Details
    • $16 SF/Yr
      167,485 SF

      Aurora Medical Office Space for Lease

      Prime Aurora location, multiple suites available.
      618-750 Peoria St, Aurora, CO 80011
      View Details
    • $17 SF/Yr
      123,950 SF

      Clock Tower Square Offices

      Aurora Office Space: 99-5841 sq ft
      14201 4 Ave, Aurora, CO 80011
      View Details
    • Contact for pricing
      300,614 SF

      Gateway Centre: Aurora Executive Suites

      Class A Office Space, Aurora, CO
      3800-4400 Kittredge St, Aurora, CO 80011
      View Details

    Property Visit Statistics

    • Visits by month
      29.1k
    • Visitors by month
      17.3k
    • Avg Time on site
      8 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3633 Walden Cir
    Aurora, CO 80011-3305
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.