Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3618 23rd St Panama City, FL 32405-1835
    Back to Search
    Property profile & analytics

    3618 23rd St, Panama City, FL 32405-1835

    View on Map
    • Bars & Pubs
    • 1,384 SF
    • 0.25 lot acres
    Off-Market
    Last Sale Aug 23, 2022
    Property ID
    US18-2832344
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Ruby West Salon / Hair Salon

    Property Details for 3618 23rd St

    Year built
    1950
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.25 lot acres
    Zone code
    BC05
    Property type
    Bars & Pubs
    APN
    26988-000-000
    APU
    26988000000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 23, 2022 — Kelly Michelle Mandeville John Donald Culverhouse Quit Claim Deed · related $80k · Community Bank Of Mississippi
    Jun 20, 2017 — Kelly M Mandeville Culverhouse,john D Quit Claim Deed · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Panama City
    County
    Bay
    State
    Florida
    Longitude
    -85.7078
    Latitude
    30.1902
    CBSA code
    37460
    CBSA name
    PANAMA CITY-LYNN HAVEN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,949
    $129,600
    $10,043
    $139,643
    -
    $129,600
    $10,043
    $139,643

    Comparable in this City

    • Value Estimation by Request
      3,626 SF

      1508 Calhoun Ave

      NIGHTCLUB (COCKTAIL LOUNGE)
      1508 Calhoun Ave, Panama City, FL 32405-2618
      View Details
    • Value Estimation by Request
      4,786 SF

      2907 Hwy 231

      NIGHTCLUB (COCKTAIL LOUNGE)
      2907 Hwy 231, Panama City, FL 32405-6801
      View Details
    • Value Estimation by Request

      2604 County Rd

      Restaurants
      2604 County Rd, Panama City, FL 32405
      View Details
    • Value Estimation
      $550,000
      18,400 SF

      2343 Martin Luther King Jr Blvd

      RESTAURANT
      2343 Martin Luther King Jr Blvd, Panama City, FL 32405
      View Details
    • Value Estimation
      $1,260,000
      2,620 SF

      1200 23rd St

      DRIVE-THRU RESTAURANT, FAST FOOD
      1200 23rd St, Panama City, FL 32405-3609
      View Details
    • Value Estimation by Request
      3,300 SF

      610 23rd St

      DRIVE-THRU RESTAURANT, FAST FOOD
      610 23rd St, Panama City, FL 32405-3921
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Commercial Property with Development Potential

      Mixed-use commercial location with development potential.
      4100 Highway 98 W, Panama City, FL 32405
      View Details
    • Contact for pricing

      Prime Highway 77 Commercial Property

      4.2-acre commercial property on Hwy 77 with redevelopment potential.
      3407 Highway 77, Panama City, FL 32405
      View Details
    • $2,070,000
      15,000 SF

      Commercial Location with Development Potential

      Mixed-use commercial property with development potential in Panama City, FL.
      4100 Highway 98 W, Panama City, FL 32405
      View Details
    • $454,900
      0.39 Acres

      Prime Commercial Land on 23rd

      High-traffic commercial land ideal for drive-through coffee shop.
      1035 E 23Rd St, Panama City, FL 32405
      View Details
    • Contact for pricing
      540 SF

      7 Brew Franchise Opportunity

      Rapidly expanding national brand with high average unit volume.
      2105 Martin Luther King Jr Blvd, Panama City, FL 32405
      View Details
    • Contact for pricing
      540 SF

      7 Brew Franchise Opportunity

      Rapidly expanding national brand with high average unit volume.
      2105 Martin Luther King Jr Blvd, Panama City, FL 32405
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,246 SF

      Former Restaurant Space Available

      Vacant restaurant space near Panama City Mall and Tyndall AFB.
      1020 E 23Rd St, Panama City, FL 32405
      View Details
    • Contact for pricing
      1,583 SF

      Retail Space in SweetBay Center

      Retail and restaurant space for lease in Panama City.
      930 Promenade St, Panama City, FL 32405
      View Details
    • Contact for pricing
      1,551 SF

      SweetBay Commercial Town Center Retail

      Retail and restaurant spaces in a Publix-anchored town center.
      950 Promenade St, Panama City, FL 32405
      View Details
    • Contact for pricing
      6,645 SF

      Former Gym Available For Lease

      4,400 SF former gym space, divisible into two suites.
      2423-2499 Highway 77, Panama City, FL 32405
      View Details
    • Contact for pricing

      Retail Space in Panama City

      Retail space with high visibility and co-tenancy with ALDI.
      3157 West 23Rd St, Panama City, FL 32405
      View Details
    • $3,700 /Mo

      Office/Retail Space with Warehouse

      Commercial space with warehouse in a bustling, active environment.
      1833 N East Ave, Panama City, FL 32405
      View Details

    Property Visit Statistics

    • Visits by month
      8.8k
    • Visitors by month
      5.3k
    • Avg Time on site
      6 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3618 23rd St
    Panama City, FL 32405-1835
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3618 23rd St, Panama City, FL, 32405
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!