Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    35419 1st S Ave Federal Way, WA 98003-7026
    Property profile & analytics

    35419 1st S Ave Federal Way, WA 98003-7026

    View on Map
    • Assisted living facilities
    • 141,240 SF
    • 12.63 lot acres
    Off-Market
    Last Sale Dec 3, 2025
    Property ID
    US90-1303840
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,015,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Assisted living facilities

    Property Details for 35419 1st S Ave

    Year built
    1998
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    12.63 lot acres
    Property size
    141,240 SF
    Zone code
    RS7.2
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    302104-9024
    APU
    3021049024

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Federal Way
    County
    King
    State
    Washington
    Longitude
    -122.337
    Latitude
    47.2848
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $255,406
    $2,063,500
    $23,449,000
    $25,512,500
    -
    $2,063,500
    $23,449,000
    $25,512,500

    Comparable in this City

    • Value Estimation
      $1,940,000
      132,297 SF

      32290 1st S Ave

      HOMES (RETIRED, NURSING) • 132,297 SF
      32290 1st S Ave, Federal Way, WA 98003-5722
      View Details
    • Value Estimation
      $995,000
      32,193 SF

      31200 23rd S Ave

      HOMES (RETIRED, NURSING) • 32,193 SF
      31200 23rd S Ave, Federal Way, WA 98003-5528
      View Details
    • Value Estimation by Request
      0.82 Acres

      32340 1st S Ave

      HOMES (RETIRED, NURSING) • 0.82 Acres
      32340 1st S Ave, Federal Way, WA 98003-5762
      View Details
    • Value Estimation
      $1,005,000
      38,300 SF

      1001 336th St

      HOMES (RETIRED, NURSING) • 38,300 SF
      1001 336th St, Federal Way, WA 98003-6372
      View Details
    • Value Estimation
      $915,000
      54,831 SF

      32300 1st S Ave

      HOMES (RETIRED, NURSING) • 54,831 SF
      32300 1st S Ave, Federal Way, WA 98003-5762
      View Details
    • Value Estimation
      $835,000
      31,240 SF

      1045 308th St

      HOMES (RETIRED, NURSING) • 31,240 SF
      1045 308th St, Federal Way, WA 98003-4706
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Federal Way Multifamily Opportunity

      Multifamily property for sale in Federal Way, Washington.
      28426 16Th Ave S, Federal Way, WA 98003
      View Details
    • $3,995,000
      732 SF

      Federal Way Office Space Available

      Office space for rent in a park-like setting.
      33710-33720 9Th Ave S, Federal Way, WA 98003
      View Details
    • $4,000,000
      9,998 SF

      Standalone Retail Building For Lease

      Remodeled retail building with high visibility and ample parking.
      30650 Pacific Hwy S, Federal Way, WA 98003
      View Details
    • Contact for pricing
      14,238 SF

      Walgreens NNN Investment Opportunity

      NNN Walgreens in Federal Way with strong traffic and demographics.
      28817 Military Rd S, Federal Way, WA 98003
      View Details
    • $250,000
      1,524 SF

      Commercial Property on Pacific Highway

      Commercial property for sale on Pacific Highway South.
      32225 Pacific Hwy S, Federal Way, WA 98003
      View Details
    • Contact for pricing

      Highway 99 Commercial Property

      Commercial property located on Highway 99 available for sale.
      33320 Pacific Hwy S, Federal Way, WA 98003
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,342 SF

      Federal Way Medical Space

      Medical space available for lease in Federal Way, Washington.
      34509 9Th Ave South, Federal Way, WA 98003
      View Details
    • Contact for pricing

      Commercial Space For Lease

      Commercial space available for lease.
      33530 Pacific Hwy S, Federal Way, WA 98003
      View Details
    • Contact for pricing
      3,697 SF

      Class A Suburban Office Space

      Suburban office space with amenities, parking, and convenient location.
      33600 6Th Ave S, Federal Way, WA 98003
      View Details
    • Contact for pricing
      2,646 SF

      Retail Space Near Super Wal-Mart

      Retail space in a shopping center anchored by Super Wal-Mart.
      34410 16Th Ave S, Federal Way, WA 98003
      View Details
    • Contact for pricing
      8,020 SF

      Federal Way Office Space Available

      Office space for rent in Federal Way, Washington.
      33309 1St Way South, Federal Way, WA 98003
      View Details
    • $24 SF/Yr
      2,200 SF

      Federal Way Retail Space Available

      Retail space available for lease in Federal Way, Washington.
      1115 South 348Th St, Federal Way, WA 98003
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    35419 1st S Ave
    Federal Way, WA 98003-7026
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    35419 1st S Ave, Federal Way, WA, 98003
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!