Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3520 Waldo Rd Gainesville, FL 32609-2513

    • Grocery and convenience stores
    • 2,180 SF
    • 0.37 lot acres
    OFF-MARKET
    Value Estimations
    $285,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4499076
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Used Merch / Used Furniture Store / Household Goods Wholesaler
    • Cook Portable Warehouses of Gainesville / Portable Building Manufacturer

    Property Details for 3520 Waldo Rd

    Year built
    1976
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.37 lot acres
    Property size
    2,180 SF
    Zone code
    BI
    Property type
    Grocery and convenience stores
    APN
    08198-016-002
    APU
    8198016002

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $230,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $385,000
      6.5%
      $355,000
      7%
      $330,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $276,000
      Market price range: $201k - $460k
      AI Estimate
      $187,000
      Market price range: $103k - $365k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $340,000
      Current use
      MEDICAL BUILDING
      $320,000
      Change: -6% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gainesville
    County
    Alachua
    State
    Florida
    Longitude
    -82.2897
    Latitude
    29.6849
    CBSA code
    23540
    CBSA name
    GAINESVILLE, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,118
    $80,586
    $88,415
    $169,001
    -
    $80,586
    $88,415
    $169,001

    Comparable in this City

    • Value Estimation
      $235,000
      1,600 SF

      120 39th Ave

      GROCERY, SUPERMARKET • 1,600 SF
      120 39th Ave, Gainesville, FL 32609-4176
      View Details
    • Value Estimation
      $345,000
      2,385 SF

      4207 13th St

      GROCERY, SUPERMARKET • 2,385 SF
      4207 13th St, Gainesville, FL 32609-1806
      View Details
    • Value Estimation
      $330,000
      1,690 SF

      1606 13th St

      GROCERY, SUPERMARKET • 1,690 SF
      1606 13th St, Gainesville, FL 32609-3417
      View Details
    • Value Estimation
      $295,000
      1,772 SF

      5200 Waldo Rd

      GROCERY, SUPERMARKET • 1,772 SF
      5200 Waldo Rd, Gainesville, FL 32609-1605
      View Details
    • Value Estimation
      $590,000
      3,976 SF

      3838 Main St

      GROCERY, SUPERMARKET • 3,976 SF
      3838 Main St, Gainesville, FL 32609-2335
      View Details
    • Value Estimation
      $1,075,000
      5,406 SF

      4565 13th St

      GROCERY, SUPERMARKET • 5,406 SF
      4565 13th St, Gainesville, FL 32609-1728
      View Details

    Similar Nearby for Sale

    • $1,300,000
      1,324 SF

      Gainesville Commercial Property For Sale

      Prime location near UF, Shands, and VA Hospital.
      2216 SW 13Th St, Gainesville, FL 32609
      View Details
    • $499,000
      2,173 SF

      Gainesville Mixed-Use Retail/Office Building

      Retail/office building with two sections on 0.42 acres.
      1820 NE 2Nd St, Gainesville, FL 32609
      View Details
    • $299,900
      Pending

      Mixed-Use Corner Lot Opportunity

      Mixed-use corner lot with high traffic and redevelopment potential.
      4016 NW 6Th St, Gainesville, FL 32609
      View Details
    • $650,000
      2,245 SF

      Gainesville Mixed-Use Investment Opportunity

      High-traffic retail building, ample parking.
      1820 2Nd St, Gainesville, FL 32609
      View Details
    • $1,595,000
      18,125 SF

      Income-Producing Multi-Tenant Flex Warehouse

      Fully leased flex warehouse with 15 units in Gainesville, FL.
      3033 NE 19Th Dr, Gainesville, FL 32609
      View Details
    • $225,000

      Infill Development Site on 39th

      Development site on a major east-west corridor with high traffic.
      1222 NW 39Th Ave, Gainesville, FL 32609
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      7,200 SF

      Versatile Commercial Space Available

      Adaptable commercial building suitable for retail, office, or warehouse use.
      4322 NW 13Th St, Gainesville, FL 32609
      View Details
    • Contact for pricing
      31,677 SF

      Expansive Retail Showroom on NW 23rd

      31,677 SF retail space with frontage on NW 23rd.
      2330 NW 13Th St, Gainesville, FL 32609
      View Details
    • $4,496 /Mo
      4,028 SF

      Gainesville Warehouse with Office/Retail Space

      4,028 SF warehouse with office/retail space on NW 6th Street.
      4111 NW 6Th St, Gainesville, FL 32609
      View Details
    • $11 SF/Yr
      3,450 SF

      Gainesville Retail Space For Lease

      End-cap retail space available at a busy Gainesville intersection.
      2311-2337 NW 13Th St, Gainesville, FL 32609
      View Details
    • Contact for pricing
      165,705 SF

      2649 13Th St

      Retail properties • 165,705 SF
      2649 13Th St, Gainesville, FL 32609
      View Details
    • Contact for pricing
      4,750 SF

      Gainesville Retail Space - 4750 SF

      Prime Gainesville location, 4750 sq ft retail space, two stories.
      120 23Rd Ave, Gainesville, FL 32609
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3520 Waldo Rd
    Gainesville, FL 32609-2513
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.