3511 Chicago Ave Riverside, CA 92507-4462
- Apartment buildings
- 11,712 SF
- 0.50 lot acres
Jan 08, 2025
Current Use by Public Records
- Sunshine Apartments / Apartment Building
- Castaneda’s drywall service / Hardware & Home Improvement / Interior Design
Property Details for 3511 Chicago Ave
- Year built
- 1959
- Construction
- WOOD
- Lot size
- 0.50 lot acres
- Property size
- 11,712 SF
- Zone code
- R3
- Property type
- Apartment buildings
- APN
- 211-162-016
- APU
- 211162016
Description
This exceptional value-add opportunity presents a 20-unit apartment building situated on a 0.51-acre lot in Riverside, California (92507), at 3511 Chicago Ave. The property, known as Sunshine Apartments, consists of two, two-story buildings totaling 26,000 square feet, with a net rentable area of 12,211 square feet. Currently boasting 100% occupancy, the property features spacious one-bedroom, one-bathroom units averaging approximately 600 square feet. Built in 1960 and extensively renovated in 2023, the complex includes a fully gated entrance, carports for all tenants, and a park-like common area. Recent upgrades include a new roof (installed March 2023) and replacement of all staircases and walkway balconies. An on-site laundry facility adds convenience and security for residents. The property currently generates a Net Operating Income (NOI) of $201,162, with a projected pro-forma NOI of $360,106, representing a 5.22% current cap rate and a projected 9.35% pro-forma cap rate. The asking price is $3,850,000, or $192,500 per unit, and $148.08 per square foot. This property offers significant upside potential for an investor seeking to enhance returns in a thriving Riverside location. The property's strong occupancy and recent renovations position it for immediate cash flow and long-term appreciation. Riverside's vibrant arts, culture, and recreational opportunities further enhance the property's desirability.
Value Estimations
-
CAP approach
- CAP Return
- Estimation
- 6%
- $2,650,000
- 6.5%
- $2,445,000
- 7%
- $2,270,000
-
Comparable approach
- Method
- Estimation
- Statistic Estimate
- $2,864,000
Market price range: $2.33M - $6.39M -
Alternative Use
- Use
- Estimation
- APARTMENT HOUSE (5+ UNITS)
- $4,210,000 Current use
- AUTO REPAIR, GARAGE
- $5,190,000 Change: +23% Conversion: Difficult
- WAREHOUSE, STORAGE
- $3,800,000 Change: -10% Conversion: Difficult
- MEDICAL BUILDING
- $3,420,000 Change: -19% Conversion: Moderate
Get a detailed, property-specific valuation — fast and free
Location Insight
- Map
- Local Demand
- City
- Riverside
- County
- Riverside
- State
- California
- Longitude
- -117.349
- Latitude
- 33.9791
- CBSA code
- 40140
- CBSA name
- RIVERSIDE-SAN BERNARDINO-ONTARIO, CA METROPOLITAN STATISTICAL AREA