421 Devener St, Riverside, CA 92507
Two 4-plex buildings in Riverside with value-add potential.
Property Features for 421 Devener St
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of MARCUS & MILLICHAP
Investment Insights
Based on property information with market context.
Key Highlights
- Value‑add opportunity with potential for rent growth and enhanced cash flow.
- Potential availability of 30‑year fixed‑rate financing for qualified buyers.
- Excellent regional connectivity with convenient access to I‑10, I‑215, SR‑60, and SR‑91 freeways.
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $148.7k | $26.04 |
| − Vacancy | −$7.7k | −$1.35 |
| EGI | $141.0k | $24.69 |
| − OpEx | −$63.5k | −$11.11 |
| NOI | $77.6k | $13.58 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 92507, CA
Market
Vacancy Rate% for Multifamily in West region