Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$715,000
Specialty properties
351 Salisbury St Worcester, MA 01609-1435
Entity Owned
14-yr Hold
Property ID
US38-1629645
Property profile
Verified
Property type
Specialty properties
Use group
CHARITABLE ORGANIZATION
Year built
2012
Construction
FRAME
Total area
7,662 SF
Lot
0.8 ac (34,778 SF)
Zoning code
RS-10
APN
WORC M:43 B:005 L:00053
UPID
US38-1629645
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$708k
Blend (final)
Blend
$715k
Owner & transaction history
Cil Realty Of Massachu · 14 yrs held
Cil Realty Of Massachu
since 2012
5 recorded transactions
Zoning & alternative use
RS-10 · Worcester, MA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
The purpose of the RS-10 is the promotion of residential uses and related uses
Zone name
Single Family Residential 10000 Square Feet Minimum Lot Size
General category
RESIDENTIAL
Zone area
1,717.57 ac
Source
Realmo
Top alternative use upside
Retail stores
$1.1M
+43.7%
Neighborhood: shopping center
$965,000
+24.2%
Office building
$955,000
+22.7%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Worcester submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Worcester submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
CLUBS, LODGES, PROFESSIONAL ASSOCIATIONS
$780,000
Current use
RETAIL STORES
$1,120,000
Change: +44% · Conversion: Difficult
NEIGHBORHOOD: SHOPPING CENTER
$965,000
Change: +24% · Conversion: Difficult
OFFICE BUILDING
$955,000
Change: +23% · Conversion: Difficult
COMMERCIAL (GENERAL)
$930,000
Change: +19% · Conversion: Difficult
APARTMENT HOUSE (5+ UNITS)
$920,000
Change: +18% · Conversion: Difficult
Blend value · Realmo final
$715k
Range $644k – $787k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$93 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2015Property tax & assessments
Tax year 2015
Tax billed
$12,983
Tax year 2015
Assessed value
$1,294,500
Assessed 2024
Previous assessed
$1,088,900
+18.9% YoY
Effective rate
1.00%
On assessed value
Assessed land
$504,800
Assessed improvement
$789,700
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Specialty properties
Use group
CHARITABLE ORGANIZATION
Status
Off-Market
Year built
2012
Construction
FRAME
Heating
SPACE
Buildings
1
Stories
2
Units
8
Total area
7,662 SF
Lot
0.8 ac (34,778 SF)
Zoning code
RS-10
APN
WORC M:43 B:005 L:00053
UPID
US38-1629645
Jurisdiction
WORCESTER
Zoning & alternative use
RS-10 · Worcester, MAZoning RS-10 · permitted uses
RS-10 · Worcester, MA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
The purpose of the RS-10 is the promotion of residential uses and related uses
Zone name
Single Family Residential 10000 Square Feet Minimum Lot Size
General category
RESIDENTIAL
Zone area
1,717.57 ac
Source
Realmo
Alternative use value scenarios
Repositioning upside vs current use
CLUBS, LODGES, PROFESSIONAL ASSOCIATIONS Current
Est. value
$780,000
RETAIL STORES
Est. value
$1.1M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$965,000
OFFICE BUILDING
Est. value
$955,000
COMMERCIAL (GENERAL)
Est. value
$930,000
APARTMENT HOUSE (5+ UNITS)
Est. value
$920,000
CLUBS, LODGES, PROFESSIONAL ASSOCIATIONS Current
RETAIL STORES
NEIGHBORHOOD: SHOPPING CENTER
OFFICE BUILDING
COMMERCIAL (GENERAL)
APARTMENT HOUSE (5+ UNITS)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2012
Construction
FRAME
Heating
SPACE
Stories
2
Buildings
1
Units
8
Lot
0.8 ac
Current owner
From public records · entity-resolved
Cil Realty Of Massachu
Entity
Mailing address
57 CHARTER OAK AVE STE A, HARTFORD, CT 06106-2099
Ownership since
2012
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
5 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 19, 2012
$260,000
Cil Realty Of Massachu
Geraldine R Shemeligian
Fiduciary Deed
$40,000,000 · Td Bank NA
Sep 5, 2007
—
Geraldine R Shemeligian
—
Deed Of Trust
related
$130,000 · Bank Of America
Dec 10, 2004
—
Geraldine R Shemeligian
—
Deed Of Trust
related
$120,000 · Fleet National Bank
Nov 29, 2004
$200,000
Benjamin J Shemeligian
Shemeligian Anna Est
Grant Deed
related
—
Jul 16, 2002
—
Geraldine Shemeligian
—
Deed Of Trust
related
$50,000 · Fleet National Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 351 Salisbury St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
