Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3502 1st St Santa Ana, CA 92703-3302

    • Drive through restaurants
    • 2,540 SF
    • 0.70 lot acres
    OFF-MARKET
    Last Sale
    Mar 26, 2025
    $2,750,000
    Value Estimations
    $2,250,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-8776791
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Favori Restaurant / Vietnamese Restaurant

    Property Details for 3502 1st St

    Year built
    1969
    Lot size
    0.70 lot acres
    Property size
    2,540 SF
    Property type
    Drive through restaurants
    APN
    144-321-52
    APU
    14432152

    Description

    This exceptional 2,450 square foot restaurant property in Santa Ana, California, presents a unique investment opportunity. Located at 3502 W 1st St, 92703, within the vibrant Little Saigon business district, this single-tenant retail space is fully built-out and ready for immediate occupancy. The property boasts a substantial private lot providing ample parking for patrons. Its strategic location offers high visibility and accessibility, benefiting from significant foot and vehicle traffic. The restaurant's potential for drive-thru service further enhances its operational efficiency and revenue potential. This prime location is adjacent to other thriving retail establishments and a planned mixed-use development comprising a nine-story building with 181 luxury condo units. This proximity to a new luxury residential complex ensures a consistent flow of potential customers. The property's existing build-out minimizes upfront costs, allowing for a swift and efficient transition for new operators. This turnkey solution in a high-demand area makes it an ideal investment for experienced restaurateurs seeking a well-established location or entrepreneurs looking to establish a new culinary venture in a thriving community. The property is situated in Orange County, California.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,250,000
      ML approach
      $2,250,000

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,735,000
      Current use
      OFFICE BUILDING
      $1,405,000
      Change: -19% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Santa Ana
    County
    Orange
    State
    California
    Longitude
    -117.916
    Latitude
    33.7448
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $12,925
    $467,208
    $183,124
    $650,332
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $285,000
      1,023 SF

      3612 1st St

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,023 SF
      3612 1st St, Santa Ana, CA 92703-3304
      View Details
    • Value Estimation
      $1,615,000
      1,088 SF

      1904 1st St

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,088 SF
      1904 1st St, Santa Ana, CA 92703-3523
      View Details
    • Value Estimation
      $245,000
      800 SF

      3331 1st St

      BAR, TAVERN • 800 SF
      3331 1st St, Santa Ana, CA 92703-3423
      View Details
    • Value Estimation
      $495,000
      816 SF

      218 Flower St

      RESTAURANT • 816 SF
      218 Flower St, Santa Ana, CA 92703-3916
      View Details
    • Value Estimation
      $390,000
      2,685 SF

      820 Hbr Blvd

      RESTAURANT • 2,685 SF
      820 Hbr Blvd, Santa Ana, CA 92703-2743
      View Details
    • Value Estimation
      $255,000
      2,678 SF

      414 Euclid St

      RESTAURANT • 2,678 SF
      414 Euclid St, Santa Ana, CA 92703-2414
      View Details

    Similar Nearby for Sale

    • $3,499,000
      10,000 SF

      Santa Ana Commercial Property For Sale

      Three lots with a 7,600 SF building and mezzanine.
      711 N Fairview St, Santa Ana, CA 92703
      View Details
    • $1,900,000

      Santa Ana Commercial Property

      Prime commercial property with future development potential in Santa Ana.
      1421 N Harbor Blvd, Santa Ana, CA 92703
      View Details
    • $3,041,000
      880 SF

      Santa Ana Commercial Redevelopment Opportunity

      Commercial land for sale, ideal for redevelopment with income potential.
      3226 W 5Th St, Santa Ana, CA 92703
      View Details
    • $110,000

      Santa Ana Retail Business Opportunity

      Established Asian market with growth potential in Santa Ana.
      4421 W 1St St, Santa Ana, CA 92703
      View Details
    • $162,000

      Senior Mobile Home in Santa Ana

      Well-maintained 2 bed, 2 bath mobile home for 55+.
      3929 W 5Th St, Santa Ana, CA 92703
      View Details
    • $2,100,000

      18.34 Acres Near Apple Valley

      18.34-acre parcel near Apple Valley Airport with open views.
      Corwin Rd, Lucerne Valley, CA 92703
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      30,200 SF

      Santa Ana Plaza Retail Space

      Large Retail Space, Santa Ana, CA
      2029 1St St, Santa Ana, CA 92703
      View Details
    • $30 SF/Yr
      16,375 SF

      Retail Space Available For Lease

      Retail property available for lease, offering 16,375 square feet.
      2223-2231 West 5Th St, Santa Ana, CA 92703
      View Details
    • $2,300 /Mo
      650 SF

      Triplex with Three Separate Units

      Triplex featuring two units and a new studio ADU.
      809 N Figueroa St, Santa Ana, CA 92703
      View Details
    • $1.00 SF/Yr
      13,000 SF

      Climate Controlled Warehouse with Mezzanine

      13,000 SF warehouse with bonus mezzanine and secured yard.
      920 E 1St St, Santa Ana, CA 92703
      View Details
    • Contact for pricing
      22,906 SF

      Santa Ana Commercial Land Available

      Commercial land with office/garage storage and large fenced yard.
      402 N Sullivan St, Santa Ana, CA 92703
      View Details
    • $9 SF/Yr
      6,249 SF

      Santa Ana Office Space Available

      Flexible Offices in Prime Location
      901 Civic Center Dr, Santa Ana, CA 92703
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3502 1st St
    Santa Ana, CA 92703-3302
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.