Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    35 Merchants Dr Walpole, MA 02081-1763
    Back to Search
    Property profile & analytics

    35 Merchants Dr, Walpole, MA 02081-1763

    View on Map
    • Industrial properties
    • 5,950 SF
    • 1.39 lot acres
    Off-Market
    Property ID
    US38-2402632
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $755,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Riverdale Plumbing / Plumbing Service / General Contractor
    • Retinue Technology Solutions / IT Consulting Firm / (Bike/Boat/Book/etc) Store
    • Addictive Autosports LLC / Auto Parts Store

    Property Details for 35 Merchants Dr

    Year built
    1999
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.39 lot acres
    Property type
    Industrial properties
    APN
    WALP M:00032 B:00078 L:00000
    APU
    WALPM00032B00078L00000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jul 26, 2023 — Aaron Williams LLC — Deed · related $400k · Walpole Cooperative Bank
    Sep 19, 2018 $500,000 Aaron Williams LLC Jmls LLC Quit Claim Arm's Length For Ne States $500k · Walpole Cooperative Bank
    Dec 2, 2010 — Jmls Realty LLC — Deed Of Trust · related $130k · Walpole Coop Bank
    Nov 20, 2007 — Jmls Realty LLC — Deed Of Trust · related $75k · Walpole Coop Bank
    Jan 26, 2007 — Jmls LLC — Deed Of Trust · related $375k · Walpole Coop Bank
    Sep 28, 2004 — Jmls LLC — Deed Of Trust · related $350k · Gary Needham
    Oct 31, 2002 — Jmls LLC — Deed Of Trust · related $300k · Gary Needham
    Sep 21, 2000 — Jmls LLC — Deed Of Trust · related $250k · Gary Needham
    May 12, 1999 — Jmls LLC — Deed Of Trust · related $200k · Dedham Inst For Savings
    Jun 30, 1998 $110,000 William H Howdy JR. Wakefield,david L Grant Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,055,000
      6.5%
      $975,000
      7%
      $905,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $934,000
      Market price range: $611k - $1.32M
      AI Estimate
      $668,000
      Market price range: $152k - $1.29M

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $975,000
      Current use
      WAREHOUSE, STORAGE
      $1,030,000
      Change: +5% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Walpole
    County
    Norfolk
    State
    Massachusetts
    Longitude
    -71.2708
    Latitude
    42.1368
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $10,797
    $325,400
    $277,800
    $603,200
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      1,500 SF

      140 Ss St Ste, Unit 2

      CONDOMINIUMS (INDUSTRIAL)
      140 Ss St Ste, Walpole, MA 02081-3244
      View Details
    • Value Estimation by Request
      1,532 SF

      466 High Pln St

      CONDOMINIUMS (INDUSTRIAL)
      466 High Pln St, Walpole, MA 02081-4250
      View Details
    • Value Estimation by Request
      1,500 SF

      140 Ss St Ste, Unit 4

      CONDOMINIUMS (INDUSTRIAL)
      140 Ss St Ste, Walpole, MA 02081-3244
      View Details
    • Value Estimation by Request
      1,533 SF

      474 High Pln St

      CONDOMINIUMS (INDUSTRIAL)
      474 High Pln St, Walpole, MA 02081-4250
      View Details
    • Value Estimation by Request
      2.82 Acres

      29 Industrial Rd

      INDUSTRIAL (GENERAL)
      29 Industrial Rd, Walpole, MA 02081
      View Details
    • Value Estimation
      $845,000
      4,200 SF

      274 Ss St

      INDUSTRIAL (GENERAL)
      274 Ss St, Walpole, MA 02081-2707
      View Details

    Similar Nearby for Sale

    • New
      Contact for pricing

      Flex Retail Condo with Bay Doors

      Commercial condo with open showroom-style space, backroom, offices, and two bay doors plus ample parking.
      410 High Plain St, Walpole, MA 02081
      View Details
    • Contact for pricing

      Commercial Condo with Two Bay Doors

      Flex-style commercial condo with brand-new roof, two bay doors, office, and ample parking for business operations.
      410 Walpole Park, Walpole, MA 02081
      View Details
    • Contact for pricing

      Commercial Condo with Bay Doors

      Flex/industrial condo includes office, lunchroom, two bathrooms, and ample parking for day-to-day operations.
      410 High Plain St, Walpole, MA 02081
      View Details
    • Contact for pricing
      12,890 SF

      Luxury Office Space Opportunity

      Vacant ±4,000 SF first-floor commercial office space for sale.
      173 Walpole Park, Walpole, MA 02081
      View Details
    • Contact for pricing

      14.43 Acres Wooded Land

      14.43 acres of wooded land ideal for developers.
      533 Lincoln Rd, Walpole, MA 02081
      View Details
    • Contact for pricing
      4,000 SF

      Walpole Office Space Available

      4,000 square foot office space for sale in Walpole.
      173 High Plain St, Walpole, MA 02081
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,000 SF

      Industrial Space Available For Rent

      4,000 sq ft industrial property in Walpole, MA available.
      231 Norfolk St, Walpole, MA 02081
      View Details
    • Contact for pricing

      Walpole Commercial Condo For Rent

      1,200 SF commercial condo in prime Walpole location.
      482 High Plain St, Walpole, MA 02081
      View Details
    • $2,964 /Mo
      10,000 SF

      Walpole Commercial Shop/Garage Space

      Commercial shop/garage space available in Walpole, MA.
      276 South St, Walpole, MA 02081
      View Details
    • Contact for pricing
      40,000 SF

      40,000 SF Warehouse Available

      40,000 SF warehouse space for lease near I-95.
      31 Commercial St, Sharon, MA 02081
      View Details
    • Contact for pricing

      Walpole Commercial Shop Space Available

      New commercial shop space in Walpole, convenient location.
      276 South St, Walpole, MA 02081
      View Details
    • Contact for pricing
      15,311 SF

      Walpole Warehouse Space Available

      15,311 square foot warehouse space for lease in Walpole.
      76 Production Rd, Walpole, MA 02081
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    35 Merchants Dr
    Walpole, MA 02081-1763
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    35 Merchants Dr, Walpole, MA, 02081
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!