Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    35 31st St San Angelo, TX 76903-2207

    • Medical Office Space
    • 6,770 SF
    • 0.84 lot acres
    OFF-MARKET
    Value Estimations
    $645,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-7012473
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • La Esperanza Clinic - Lakeview / Physician
    • Dr. Marc Wimpee / Physician
    • Cashoyna Tillis / Physician
    • Lindsey Scott W / Physician
    • Caballero Celeste X MD / Pediatrician / Medical Clinic

    Property Details for 35 31st St

    Year built
    1957
    Lot size
    0.84 lot acres
    Property size
    6,770 SF
    Property type
    Medical Office Space
    Property subtype
    Medical centers
    APN
    18-33200-0011-003-00
    APU
    1833200001100300

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $645,000
      Market price range: $455k - $822k

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $645,000
      Current use
      RESTAURANT
      $930,000
      Change: +44% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $900,000
      Change: +40% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $875,000
      Change: +35% Conversion: Easy
      RETAIL STORES
      $855,000
      Change: +32% Conversion: Difficult
      WAREHOUSE, STORAGE
      $525,000
      Change: -19% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Angelo
    County
    Tom Green
    State
    Texas
    Longitude
    -100.454
    Latitude
    31.4918
    CBSA code
    41660
    CBSA name
    SAN ANGELO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,740,000
      18,252 SF

      2626 Bryant Blvd

      MEDICAL BUILDING • 18,252 SF
      2626 Bryant Blvd, San Angelo, TX 76903-2861
      View Details
    • Value Estimation
      $2,385,000
      25,033 SF

      102 Magdalen St

      MEDICAL BUILDING • 25,033 SF
      102 Magdalen St, San Angelo, TX 76903-5400
      View Details
    • Value Estimation
      $2,160,000
      22,666 SF

      225 Beauregard Ave

      MEDICAL BUILDING • 22,666 SF
      225 Beauregard Ave, San Angelo, TX 76903-5920
      View Details
    • Value Estimation by Request
      0.84 Acres

      45 31st St

      MEDICAL BUILDING • 0.84 Acres
      45 31st St, San Angelo, TX 76903-2207
      View Details
    • Value Estimation by Request
      4,966 SF

      59 Ave L L

      MEDICAL BUILDING • 4,966 SF
      59 Ave L L, San Angelo, TX 76903-8528
      View Details
    • Value Estimation by Request
      1,528 SF

      730 14th St

      MEDICAL BUILDING • 1,528 SF
      730 14th St, San Angelo, TX 76903-5208
      View Details

    Similar Nearby for Sale

    • $349,000
      1,962 SF

      The Blue Burro: Downtown Gem

      Mixed-use space, prime location.
      14 Chadbourne St, San Angelo, TX 76903
      View Details
    • $510,000

      Historic Landmark Office Building

      Iconic 4,454 SF office building in Downtown San Angelo.
      233 W Twohig Ave, San Angelo, TX 76903
      View Details
    • $519,000
      4,836 SF

      Versatile Commercial Property in San Angelo

      Office and warehouse space with multiple amenities in San Angelo.
      2122 N Chadbourne St, San Angelo, TX 76903
      View Details
    • $175,000
      880 SF

      San Angelo Commercial Property For Sale

      Versatile commercial property with income potential in high-traffic location.
      902 E 19Th St, San Angelo, TX 76903
      View Details
    • Sponsored
      $1,495,000
      6,000 SF

      1101 S Abe St

      Centrally Located Attractive Office Warehouse
      1101 S Abe St, San Angelo, TX 76903
      View Details
    • $295,000
      4,098 SF

      San Angelo Commercial Property For Sale

      Commercial property in high-traffic location with offices and workshop.
      1920 N Chadbourne St, San Angelo, TX 76903
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      2,524 SF

      Downtown San Angelo Office Suite

      Office suite with downtown views available for lease.
      36 W Beauregard Ave, San Angelo, TX 76903
      View Details
    • $4,570 /Mo
      3,656 SF

      Updated Office Building Near Downtown

      Updated office building near downtown San Angelo with flexible layout.
      435 W Concho St, San Angelo, TX 76903
      View Details
    • $500 /Mo
      1,200 SF

      San Angelo Office Spaces For Lease

      Office spaces for lease in high traffic San Angelo location.
      716 Koenigheim St, San Angelo, TX 76903
      View Details
    • $600 /Mo

      Updated Professional Office Space

      Professional office space available for lease in San Angelo, TX.
      303 West Harris Ave, San Angelo, TX 76903
      View Details
    • $3,000 /Mo
      2,250 SF

      Downtown San Angelo Office Space

      Upstairs office with private entrance, conference room, and storage.
      210 S Chadbourne St, San Angelo, TX 76903
      View Details
    • $4,500 /Mo
      4,727 SF

      San Angelo Commercial Property For Lease

      Commercial property featuring office and warehouse spaces available for lease.
      2122 N Chadbourne St, San Angelo, TX 76903
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    35 31st St
    San Angelo, TX 76903-2207
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!