Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3422 Elwood St Phoenix, AZ 85040-1626

    • Hotels
    • 58,568 SF
    • 2.00 lot acres
    OFF-MARKET
    Value Estimations
    $19,635,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-0410225
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hilton Garden Inn Phoenix Airport / Hotel & Motel
    • Red wok / Restaurant
    • LibertyX Bitcoin ATM / Atm

    Property Details for 3422 Elwood St

    Year built
    2000
    Construction
    STEEL FRAME
    Lot size
    2.00 lot acres
    Property size
    58,568 SF
    Zone code
    A-1
    Property type
    Hotels
    APN
    122-03-095
    APU
    12203095

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $20,076,000
      Market price range: $12.5M - $52.4M
      AI Estimate
      $19,192,000
      Market price range: $12.4M - $50.4M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $30,505,000
      Current use
      RESTAURANT
      $31,275,000
      Change: +3% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $30,460,000
      Change: -0% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $24,750,000
      Change: -19% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.008
    Latitude
    33.415
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $148,012
    $0.00
    $0.00
    $1,551,611
    -
    $964,300
    $8,439,400
    $9,403,700

    Comparable in this City

    • Value Estimation
      $29,960,000
      73,112 SF

      3220 48th St

      HOTEL • 73,112 SF
      3220 48th St, Phoenix, AZ 85040-1747
      View Details
    • Value Estimation
      $15,820,000
      54,680 SF

      4234 48th St

      HOTEL • 54,680 SF
      4234 48th St, Phoenix, AZ 85040-2010
      View Details
    • Value Estimation
      $23,300,000
      60,357 SF

      4725 Broadway Rd

      HOTEL • 60,357 SF
      4725 Broadway Rd, Phoenix, AZ 85040-8812
      View Details
    • Value Estimation
      $38,365,000
      118,017 SF

      4750 Cotton Ctr Blvd

      HOTEL • 118,017 SF
      4750 Cotton Ctr Blvd, Phoenix, AZ 85040-4812
      View Details
    • Value Estimation
      $12,675,000
      47,580 SF

      3421 Elwood St

      HOTEL • 47,580 SF
      3421 Elwood St, Phoenix, AZ 85040-1625
      View Details
    • Value Estimation by Request
      24,280 SF

      2435 Pecan Rd

      Schools • 24,280 SF
      2435 Pecan Rd, Phoenix, AZ 85040
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      40,800 SF

      Phoenix Industrial Warehouse Investment

      40,800 SF Warehouse, A-1 Zoning, Opportunity Zone
      3226 3Rd St, Phoenix, AZ 85040
      View Details
    • Contact for pricing
      2,083 SF

      New Drive-Thru Restaurant Opportunity

      Brand new, fully built-out drive-thru restaurant for sale.
      420 East Southern Ave, Phoenix, AZ 85040
      View Details
    • Contact for pricing
      23,100 SF

      Phoenix Warehouse with Secure Yard

      Warehouse with secure yard, convenient location, and truck access.
      2737 E Chambers St, Phoenix, AZ 85040
      View Details
    • Contact for pricing

      Land Available in Phoenix, AZ

      Land for sale at 2017-2019 E Broadway Rd, Phoenix, AZ.
      2017-2019 E Broadway Rd, Phoenix, AZ 85040
      View Details
    • $899,990

      Income-Producing Multifamily Property

      Seven residential units near shopping, transportation, and downtown Phoenix.
      301 E Southern Ave E, Phoenix, AZ 85040
      View Details
    • Contact for pricing
      4,814 SF

      Phoenix Retail Property For Sale

      Retail property with secure yard, high visibility, and signage.
      1612 E Southern Ave, Phoenix, AZ 85040
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      28,051 SF

      Sky Harbor Towers: Creative Office Space

      Phoenix Airport Area: Class A Office Sublease
      4605 Elwood St, Phoenix, AZ 85040
      View Details
    • $15 SF/Yr
      96,723 SF

      Phoenix Office Space For Lease

      Office space available in newly renovated Phoenix building.
      4411 S 40Th St, Phoenix, AZ 85040
      View Details
    • $1.60 SF/Yr
      22,565 SF

      Retail Space on 48th Street

      Retail space available for lease on 48th Street.
      3416 S 48Th St, Phoenix, AZ 85040
      View Details
    • Contact for pricing
      37,750 SF

      Phoenix Office Space Available

      Office space for rent in premier business park.
      4435 E Cotton Center Blvd, Phoenix, AZ 85040
      View Details
    • $1.20 SF/Yr
      3,200 SF

      Phoenix Industrial Complex Suites

      Industrial complex with suites, A/C offices, and great truck access.
      4207-4247 S 36Th Pl, Phoenix, AZ 85040
      View Details
    • $19 SF/Yr
      89,889 SF

      4039 Raymond St

      Office space • 89,889 SF
      4039 Raymond St, Phoenix, AZ 85040
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3422 Elwood St
    Phoenix, AZ 85040-1626
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.