Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3414 Willard St Tucson, AZ 85716-3690

    • Apartment buildings
    • 1,854 SF
    • 0.19 lot acres
    OFF-MARKET
    Last Sale
    Apr 23, 2021
    $347,500
    Value Estimations
    $350,000
    Show details
    Cap Rate Potential
    5.2%
    Apartment buildings
    Location Intelligence
    Property ID
    US07-1093462
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 3414 Willard St

    Year built
    1947
    Construction
    FRAME
    Lot size
    0.19 lot acres
    Property size
    1,854 SF
    Property type
    Apartment buildings
    APN
    122-17-0620
    APU
    122170620

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $370,000
      ML approach
      $385,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $320,000
      6.5%
      $295,000
      7%
      $270,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tucson
    County
    Pima
    State
    Arizona
    Longitude
    -110.92
    Latitude
    32.2386
    CBSA code
    46060
    CBSA name
    TUCSON, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,656
    $90
    $44,259
    $44,349
    -
    $502
    $245,885
    $246,387

    Comparable in this City

    • Value Estimation
      $250,000
      3,391 SF

      3415 Monte Vis Dr

      APARTMENT HOUSE (5+ UNITS) • 3,391 SF
      3415 Monte Vis Dr, Tucson, AZ 85716-2046
      View Details
    • Value Estimation
      $305,000
      4,834 SF

      3632 Lee St

      APARTMENT HOUSE (5+ UNITS) • 4,834 SF
      3632 Lee St, Tucson, AZ 85716-3717
      View Details
    • Value Estimation
      $360,000
      2,762 SF

      3413 Water St

      APARTMENT HOUSE (5+ UNITS) • 2,762 SF
      3413 Water St, Tucson, AZ 85716-2589
      View Details
    • Value Estimation
      $310,000
      3,471 SF

      3122 Terra Alta Blvd

      APARTMENT HOUSE (5+ UNITS) • 3,471 SF
      3122 Terra Alta Blvd, Tucson, AZ 85716-4547
      View Details
    • Value Estimation
      $1,080,000
      2,300 SF

      2120 Treat Ave

      APARTMENT HOUSE (5+ UNITS) • 2,300 SF
      2120 Treat Ave, Tucson, AZ 85716-3068
      View Details
    • Value Estimation
      $260,000
      3,922 SF

      3160 4th St

      APARTMENT HOUSE (5+ UNITS) • 3,922 SF
      3160 4th St, Tucson, AZ 85716-4544
      View Details

    Similar Nearby for Sale

    • $500,000
      3,416 SF

      Income-Producing Triplex in Tucson, AZ

      Triplex with income potential featuring a main house and bonus duplex.
      2650 N Haskell Dr, Tucson, AZ 85716
      View Details
    • $425,000
      2,000 SF

      Remodeled Income Property Near Everything

      Income property with remodeled units near restaurants, bars, and more.
      2625 E Prince Rd, Tucson, AZ 85716
      View Details
    • New
      $499,700
      2,558 SF

      Tucson Multifamily Property For Sale

      Multifamily property in Tucson, Arizona, suitable for residential income.
      3281 N Flanwill Blvd, Tucson, AZ 85716
      View Details
    • $337,500
      1,700 SF

      Tucson Multifamily Property with Casita

      Remodeled Tucson multifamily property with a separate casita unit.
      2841 N Richey Blvd, Tucson, AZ 85716
      View Details
    • $550,000
      2,218 SF

      Historic Tucson Gem: 4 Bed, 2-Unit Property

      Charming Blenman-Elm home, updated, dual units.
      2526 Lee St, Tucson, AZ 85716
      View Details
    • $549,000
      3,028 SF

      Medical/Office Space on Country Club

      Move-in ready medical suite in central Tucson location.
      2102 N Country Club Rd, Tucson, AZ 85716
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,892 SF

      San Clemente Shopping Center - Tucson

      Prime Retail Space, 1892 sq ft Available
      3827-3853 Broadway Blvd, Tucson, AZ 85716
      View Details
    • $17 SF/Yr
      9,080 SF

      Country Club Plaza Office Space

      Tucson Office Suite: 775-1025 sq ft
      2761 Country Club Rd, Tucson, AZ 85716
      View Details
    • $9 SF/Yr
      2,520 SF

      Tucson Retail/Office Space Available

      Retail and office spaces available in central Tucson location.
      3524-3532 E Grant Rd, Tucson, AZ 85716
      View Details
    • $3,000 /Mo
      1,630 SF

      Remodeled Office Space Near University

      Remodeled office space with ample parking and convenient location.
      700 N Country Club Rd, Tucson, AZ 85716
      View Details
    • New
      $3,000 /Mo
      3,315 SF

      High-Traffic Commercial Space with Drive-Thru

      High-visibility Tucson commercial space with drive-thru; additional storage available.
      2901 N Country Club Rd, Tucson, AZ 85716
      View Details
    • $19 SF/Yr
      16,921 SF

      Prime Tucson Executive Office Suites

      Tucson Office Space: 740-2650 SF Available
      2501-2532 Tucson Blvd, Tucson, AZ 85716
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3414 Willard St
    Tucson, AZ 85716-3690
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.