Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3405 Bonita St Suitland, MD 20746-3105
    Back to Search
    Property profile & analytics

    3405 Bonita St Suitland, MD 20746-3105

    View on Map
    • Retail space
    • 11,190 SF
    • 0.54 lot acres
    Off-Market
    Last Sale Jul 16, 2024
    $3,070,000
    Property ID
    US40-1317443
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,680,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Kingdom Support Services / Social Service Agency / Charitable Organization
    • Topp Dogg Tattoo Studio / Tattoo & Piercing Shop
    • Organik Nordaz Holistic Care Salon / (Bike/Boat/Book/etc) Store / Cosmetic Store
    • Suds N Skin Naturals Boutique / (Bike/Boat/Book/etc) Store / Cosmetic Store
    • Sisterlocks, Microlocks-Locs Salon / Hair Salon

    Property Details for 3405 Bonita St

    Year built
    1957
    Construction
    BRICK
    Lot size
    0.54 lot acres
    Property size
    11,190 SF
    Zone code
    CGO
    Property type
    Retail space
    APN
    06-0485946
    APU
    60485946

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Suitland
    County
    Prince George's
    State
    Maryland
    Longitude
    -76.9487
    Latitude
    38.8437
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $17,780
    $163,600
    $1,435,300
    $1,598,900
    -
    $163,600
    $1,435,300
    $1,598,900

    Comparable in this City

    • Value Estimation
      $640,000
      2,688 SF

      6501 Suitland Rd

      RETAIL STORES (PERSONAL SERVICES) • 2,688 SF
      6501 Suitland Rd, Suitland, MD 20746-4644
      View Details
    • Value Estimation
      $1,125,000
      6,970 SF

      3613 Saint Barnabas Rd

      RETAIL STORES (PERSONAL SERVICES) • 6,970 SF
      3613 Saint Barnabas Rd, Suitland, MD 20746-3246
      View Details
    • Value Estimation by Request
      1,425 SF

      4735 Silver Hl Rd

      RETAIL STORES (PERSONAL SERVICES) • 1,425 SF
      4735 Silver Hl Rd, Suitland, MD 20746-2404
      View Details
    • Value Estimation
      $6,550,000
      36,000 SF

      4025 Silver Hl Rd

      RETAIL STORES (PERSONAL SERVICES) • 36,000 SF
      4025 Silver Hl Rd, Suitland, MD 20746-2700
      View Details
    • Value Estimation
      $3,410,000
      17,061 SF

      4701 Silver Hl Rd

      RETAIL STORES (PERSONAL SERVICES) • 17,061 SF
      4701 Silver Hl Rd, Suitland, MD 20746-2404
      View Details
    • Value Estimation
      $2,620,000
      12,910 SF

      6000 Allentown Rd

      RETAIL STORES (PERSONAL SERVICES) • 12,910 SF
      6000 Allentown Rd, Suitland, MD 20746-4556
      View Details

    Similar Nearby for Sale

    • $149,900

      Suitland Retail/Salon Condo For Sale

      Retail condo operating as a salon/spa near Washington, DC.
      5000 Pennsylvania Ave, Suitland, MD 20746
      View Details
    • $1,650,000

      Prime Location Commercial Opportunity

      Excellent visibility, high traffic, and flexible commercial zoning.
      5061 Allentown Rd, Suitland, MD 20746
      View Details
    • $2,500,000
      4,860 SF

      Suitland Retail Center - High Traffic

      Prime location, updated retail space, high visibility.
      5061 Allentown Rd, Suitland, MD 20746
      View Details
    • $5,500,000
      27,200 SF

      Bexley Place Shopping Center

      Suitland Retail Center - High Traffic Area
      3900 Bexley Pl, Suitland, MD 20746
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,957 SF

      New Retail Space Available

      New construction retail space available in mixed-use development.
      6000 Allentown Rd, Camp Springs, MD 20746
      View Details
    • Contact for pricing
      3,000 SF

      Prime Retail Space Available

      Retail space with high foot traffic in Suitland, MD.
      3405-3514 Bonita St, Suitland, MD 20746
      View Details
    • Contact for pricing
      1,360 SF

      Retail Space Near Andrews AFB

      Grocery-anchored retail space near Andrews Air Force Base.
      4803-4917 Allentown Rd, Camp Springs, MD 20746
      View Details
    • $1,990 /Mo
      47,045 SF

      Move-in Ready Commercial Space

      Updated salon/spa space near 495 and Andrews Air Force Base.
      6725 Suitland Rd, Suitland, MD 20746
      View Details
    • Contact for pricing
      1,924 SF

      Retail Space Near Green Line

      Retail space with high visibility near Green Line Metro.
      5200 Auth Rd, Camp Springs, MD 20746
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3405 Bonita St
    Suitland, MD 20746-3105
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3405 Bonita St, Suitland, MD, 20746
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!