Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3404 Samson Way Bellevue, NE 68123-4311

    • Hotels
    • 45,385 SF
    • 1.80 lot acres
    OFF-MARKET
    Last Sale
    Jul 26, 2022
    $6,850,000
    Value Estimations
    $5,640,000
    Show details
    Cap Rate Potential
    5%
    Hotels
    Location Intelligence
    Property ID
    US57-0166856
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hampton Inn Bellevue / Hotel

    Property Details for 3404 Samson Way

    Year built
    2008
    Construction
    WOOD FRAME
    Lot size
    1.80 lot acres
    Property size
    45,385 SF
    Property type
    Hotels
    APN
    11590974
    APU
    11590974

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $6,115,000
      ML approach
      $5,910,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,555,000
      6.5%
      $4,205,000
      7%
      $3,905,000

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $5,990,000
      RESTAURANT
      $5,405,000
      RETAIL STORES
      $4,840,000
      OFFICE BUILDING
      $4,825,000
      INDUSTRIAL (GENERAL)
      $4,615,000
      MEDICAL BUILDING
      $3,990,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bellevue
    County
    Sarpy
    State
    Nebraska
    Longitude
    -95.9638
    Latitude
    41.1404
    CBSA code
    36540
    CBSA name
    OMAHA-COUNCIL BLUFFS, NE-IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $123,814
    $548,730
    $5,371,094
    $5,919,824
    -
    $548,730
    $5,371,094
    $5,919,824

    Comparable in this City

    • Value Estimation
      $795,000
      70,219 SF

      3730 Raynor Pkwy

      HOTEL • 70,219 SF
      3730 Raynor Pkwy, Bellevue, NE 68123-6168
      View Details
    • Value Estimation
      $735,000
      44,377 SF

      2703 Samson Way

      HOTEL • 44,377 SF
      2703 Samson Way, Bellevue, NE 68123-4307
      View Details
    • Value Estimation
      $2,725,000
      30,267 SF

      2105 Pratt Ave

      HOTEL • 30,267 SF
      2105 Pratt Ave, Bellevue, NE 68123-6041
      View Details
    • Value Estimation
      $680,000
      27,471 SF

      3008 Samson Way

      HOTEL • 27,471 SF
      3008 Samson Way, Bellevue, NE 68123-3188
      View Details
    • Value Estimation
      $6,180,000
      48,199 SF

      10804 15th St

      HOTEL • 48,199 SF
      10804 15th St, Bellevue, NE 68123-4432
      View Details
    • Value Estimation
      $10,350,000
      45,300 SF

      10902 15th St

      HOTEL • 45,300 SF
      10902 15th St, Bellevue, NE 68123-4185
      View Details

    Similar Nearby for Sale

    • $2,245,518

      Highway 75 Visible Land

      Land with excellent visibility near Offutt Air Force Base.
      1307 Fairview Rd, Bellevue, NE 68123
      View Details
    • $2,285,500

      Industrial Land Ready For Development

      10.08 acre industrial parcel with Highway 75 access.
      13055 S 13Th St, Bellevue, NE 68123
      View Details
    • Contact for pricing
      0.80 Acres

      For Sale/Build to Suit Land at 42nd & Hwy 370

      Land • 0.80 Acres
      4410 Maass Rd, Bellevue, NE 68123
      View Details
    • $130,000
      0.71 Acres

      Bellevue Land Near Offutt AFB

      0.705 acre commercial land near Offutt Air Force Base.
      Crook Addition Lot 1 Ft, Bellevue, NE 68123
      View Details
    • $300,000
      1,247 SF

      Stand-Alone Office Building For Sale

      Stand-alone office building with private parking and mature landscaping.
      12914 S 25Th St, Bellevue, NE 68123
      View Details
    • $666,552
      1 SF

      Commercial Land in Daniell Crossing

      1.275 acre commercial lot in Sarpy County, Nebraska.
      2904 Samson Way, Bellevue, NE 68123
      View Details

    Similar Nearby for Lease

    • $5 SF/Yr
      370,000 SF

      Bellevue Warehouse Space Available

      370,000 square foot warehouse space for lease in Bellevue.
      10601 S 15Th St, Bellevue, NE 68123
      View Details
    • $21 SF/Yr
      10,994 SF

      Bellevue Retail Center - Hwy 370

      High-traffic retail space, Bellevue, NE.
      2903 Samson Way, Bellevue, NE 68123
      View Details
    • Contact for pricing
      234,360 SF

      Bellevue Warehouse/Distribution Space Available

      New warehouse/distribution space in Bellevue, NE, near Highway 75.
      13940 Fort Crook Rd S, Bellevue, NE 68123
      View Details
    • $7 SF/Yr
      240,000 SF

      Fairview One: Bellevue Industrial Space

      240,000 SF Manufacturing/Warehouse
      0 Ft Crook Rd And Fairview Rd, Bellevue, NE 68123
      View Details
    • $16 SF/Yr
      5,164 SF

      Bellevue Office Space For Lease

      Office space in established business hub near major highways.
      3200 Samson Way, Bellevue, NE 68123
      View Details

    Property Visit Statistics

    • Visits by month
      3.7k
    • Visitors by month
      1.4k
    • Avg Time on site
      468 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3404 Samson Way
    Bellevue, NE 68123-4311
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.