Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3402 Ft Worth St Corpus Christi, TX 78411-2459

    • Motels
    • 18,712 SF
    • 1.09 lot acres
    OFF-MARKET
    Value Estimations
    $490,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3929373
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Ronald McDonald House / Association / Organization

    Property Details for 3402 Ft Worth St

    Year built
    1990
    Lot size
    1.09 lot acres
    Property size
    18,712 SF
    Property type
    Motels
    APN
    6103-1114-0015
    APU
    610311140015

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $495,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $356,000
      Market price range: $274k - $718k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Corpus Christi
    County
    Nueces
    State
    Texas
    Longitude
    -97.3884
    Latitude
    27.7497
    CBSA code
    18580
    CBSA name
    CORPUS CHRISTI, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $189,572
    $1,143,513
    $1,333,085
    -
    $189,572
    $1,143,513
    $1,333,085

    Comparable in this City

    • Value Estimation
      $275,000
      53,950 SF

      5133 Flynn Pkwy

      MOTEL • 53,950 SF
      5133 Flynn Pkwy, Corpus Christi, TX 78411-4314
      View Details
    • Value Estimation
      $955,000
      30,822 SF

      5209 Blanch Moore

      MOTEL • 30,822 SF
      5209 Blanch Moore, Corpus Christi, TX 78411-4211
      View Details
    • Value Estimation
      $755,000
      114,121 SF

      4337 Padre Is Dr

      MOTEL • 114,121 SF
      4337 Padre Is Dr, Corpus Christi, TX 78411-4407
      View Details
    • Value Estimation
      $505,000
      48,089 SF

      5229 Blanch Moore

      MOTEL • 48,089 SF
      5229 Blanch Moore, Corpus Christi, TX 78411-4211
      View Details
    • Value Estimation
      $790,000
      59,616 SF

      5201 Oakhurst Dr

      MOTEL • 59,616 SF
      5201 Oakhurst Dr, Corpus Christi, TX 78411-4369
      View Details
    • Value Estimation
      $845,000
      46,868 SF

      4325 Padre Is Dr

      MOTEL • 46,868 SF
      4325 Padre Is Dr, Corpus Christi, TX 78411-4407
      View Details

    Similar Nearby for Sale

    • $6,372,000
      39,000 SF

      Corpus Christi Urban Air Investment

      High-return entertainment property, NNN lease.
      4701 Staples St, Corpus Christi, TX 78411
      View Details
    • $7,200,000
      49,454 SF

      SPID Big Box Retail Center

      High-traffic Corpus Christi retail center
      4330 Padre Island Dr, Corpus Christi, TX 78411
      View Details
    • $2,601,715
      7,211 SF

      Corpus Christi Medical Office Building

      7,211 SF Medical Office Building, 6.5% Cap Rate
      522 Texan Trl, Corpus Christi, TX 78411
      View Details
    • $1,200,000
      0.96 Acres

      Commercial Land in Corpus Christi

      Commercial land with cross access easement in Corpus Christi, TX.
      4102 S Alameda St, Corpus Christi, TX 78411
      View Details
    • $550,000
      3,900 SF

      Retail Center on High-Traffic Weber

      Income-producing retail center with long-term tenants in prime location.
      5620-5622 Weber Rd, Corpus Christi, TX 78411
      View Details
    • $550,000
      3,900 SF

      Weber Road Shopping Center

      Corpus Christi Retail Investment Opportunity
      5620-5622 Weber Rd, Corpus Christi, TX 78411
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      20,574 SF

      Santa Fe Office Space, Corpus Christi

      Modern office suites, prime location, ample parking.
      3301 Santa Fe St, Corpus Christi, TX 78411
      View Details
    • $24 SF/Yr
      1,960 SF

      South Staples Retail Showroom Opportunity

      1960 SF Retail Space, High Traffic Area
      4338 Staples St, Corpus Christi, TX 78411
      View Details
    • Contact for pricing
      380,592 SF

      Moore Plaza: Retail Space Available

      Prime South Padre Island Dr. retail space.
      5425 Padre Island Dr, Corpus Christi, TX 78411
      View Details
    • Contact for pricing
      4,818 SF

      Medical Office Space for Lease

      Medical office space available on regional hospital campus.
      3240 Fort Worth St, Corpus Christi, TX 78411
      View Details
    • $3,300 /Mo
      3,865 SF

      Corpus Christi Retail Showroom Space

      3,865 SF retail showroom with offices and garage.
      4346 S Staples St, Corpus Christi, TX 78411
      View Details
    • $12 SF/Yr
      20,000 SF

      Casa Linda Shopping Center Retail Space

      Corpus Christi retail space, high traffic area.
      3501-3533 Staples St, Corpus Christi, TX 78411
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3402 Ft Worth St
    Corpus Christi, TX 78411-2459
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.