Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3366 Roosevelt St Carlsbad, CA 92008-3065
    Back to Search
    Property profile & analytics

    3366 Roosevelt St Carlsbad, CA 92008-3065

    View on Map
    • Apartment buildings
    • 4,944 SF
    • 0.21 lot acres
    Off-Market
    Last Sale Oct 14, 2024
    $3,950,000
    Property ID
    US09-7737326
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $3,775,000
    Show details
    Cap Rate Potential
    2.7%
    Apartment buildings
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 3366 Roosevelt St

    Year built
    1964
    Lot size
    0.21 lot acres
    Property size
    4,944 SF
    Zone code
    RESTRICTED COMMERCIAL
    Property type
    Apartment buildings
    APN
    204-092-24-00
    APU
    2040922400

    Description

    This exceptional 10-unit apartment building presents a compelling value-add investment opportunity in the highly desirable Carlsbad Village. Boasting a prime location just blocks from shops, restaurants, and the beach, this two-story, 1964-built complex offers significant upside potential. The property features 4,944 square feet of net rentable space situated on a 9,145 square foot lot, with 11 off-street parking spaces. Currently generating a 4.20% cap rate and a NOI of $179,357, a pro-forma analysis projects a 5.60% cap rate and a NOI of $238,034, reflecting a substantial 24% rental upside. Each of the ten units is a single-level, one-bedroom, one-bathroom apartment. Community amenities include a common lounge/BBQ area and an on-site laundry facility. The property is zoned V-B and has an asking price of $4,250,000, or $425,000 per unit. This coastal legacy asset offers low maintenance and high potential for rental income growth in one of San Diego's most sought-after coastal markets. The APN is 204-092-24-00.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,600,000
      ML approach
      $3,600,000

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $2,775,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $4,455,000
      Change: +61% Conversion: Difficult
      RETAIL STORES
      $2,885,000
      Change: +4% Conversion: Difficult
      MEDICAL BUILDING
      $2,345,000
      Change: -15% Conversion: Moderate

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Carlsbad
    County
    San Diego
    State
    California
    Longitude
    -117.344
    Latitude
    33.1564
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $45,101
    $3,366,000
    $867,000
    $4,233,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request

      3606 Harding St

      APARTMENT HOUSE (5+ UNITS)
      3606 Harding St, Carlsbad, CA 92008-5115
      View Details
    • Value Estimation
      $1,935,000
      6,313 SF

      3147 Jefferson St

      APARTMENT HOUSE (5+ UNITS) • 6,313 SF
      3147 Jefferson St, Carlsbad, CA 92008-2406
      View Details
    • Value Estimation
      $5,225,000
      29,210 SF

      2848 Jefferson St

      APARTMENT HOUSE (5+ UNITS) • 29,210 SF
      2848 Jefferson St, Carlsbad, CA 92008-1754
      View Details
    • Value Estimation
      $1,580,000
      9,999 SF

      2270 Avenida Magnifica, Unit 90

      APARTMENT HOUSE (5+ UNITS) • 9,999 SF
      2270 Avenida Magnifica, Carlsbad, CA 92008-6871
      View Details
    • Value Estimation
      $2,080,000
      11,732 SF

      306 Chinquapin Ave

      APARTMENT HOUSE (5+ UNITS) • 11,732 SF
      306 Chinquapin Ave, Carlsbad, CA 92008-7417
      View Details
    • Value Estimation
      $7,995,000
      46,534 SF

      1050 Chinquapin Ave, Unit 60

      APARTMENT HOUSE (5+ UNITS) • 46,534 SF
      1050 Chinquapin Ave, Carlsbad, CA 92008-3535
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,935 SF

      Carlsbad Multifamily Investment Opportunity

      13-unit apartment complex near the beach in Carlsbad, California.
      141-145 Cherry Ave, Carlsbad, CA 92008
      View Details
    • Contact for pricing
      5,072 SF

      Seven-Unit Multifamily Building Near Beach

      Seven-unit multifamily building near the Village and beach.
      2652 Jefferson St #A, Carlsbad, CA 92008
      View Details
    • Contact for pricing

      Carlsbad Apartments Near Beach

      Seven-unit apartment complex in desirable Carlsbad beach community.
      141 Cherry Ave, Carlsbad, CA 92008
      View Details
    • $4,695,000

      Seven-Unit Multifamily Building Near Beach

      Seven-unit multifamily property, refreshed, near the Village and beach.
      2652 Jefferson St, Carlsbad, CA 92008
      View Details
    • $6,795,000

      Carlsbad Blvd Coastal Development Opportunity

      Two parcels near the beach with redevelopment and income potential.
      3056 Carlsbad Rd, Carlsbad, CA 92008
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Carlsbad Hilltop Office Space

      Modernized office space with panoramic Pacific Ocean views.
      1808 Aston Ave, Carlsbad, CA 92008
      View Details
    • Contact for pricing

      Carlsbad Office Space For Lease

      Office space available for lease in Carlsbad, California.
      2910 Jefferson St, Carlsbad, CA 92008
      View Details
    • $1.55 SF/Yr
      5,953 SF

      Carlsbad Flex Space Available

      Flex space near Carlsbad Research Center with fiber optic connectivity.
      1910 Palomar Point Way, Carlsbad, CA 92008
      View Details
    • Contact for pricing
      300 SF

      Carlsbad Office Space Available

      Office space available for rent in Carlsbad, CA.
      2800-2820 Roosevelt St, Carlsbad, CA 92008
      View Details
    • Contact for pricing
      1,567 SF

      Carlsbad Flex Space For Rent

      Flexible coastal location designed for tech and creative users.
      5411 Avenida Encinas, Carlsbad, CA 92008
      View Details
    • Contact for pricing

      Carlsbad Retail Space Available

      Retail space for lease in North County Plaza, Carlsbad.
      1854 Marron Rd, Carlsbad, CA 92008
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3366 Roosevelt St
    Carlsbad, CA 92008-3065
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3366 Roosevelt St, Carlsbad, CA, 92008
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!