Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3366 Roosevelt St Carlsbad, CA 92008-3065

    • Apartment buildings
    • 4,944 SF
    • 0.21 lot acres
    OFF-MARKET
    Last Sale
    Oct 14, 2024
    $3,950,000
    Value Estimations
    $4,050,000
    Show details
    Cap Rate Potential
    2.7%
    Apartment buildings
    Location Intelligence
    Property ID
    US09-7737326
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 3366 Roosevelt St

    Year built
    1964
    Lot size
    0.21 lot acres
    Property size
    4,944 SF
    Zone code
    RESTRICTED COMMERCIAL
    Property type
    Apartment buildings
    APN
    204-092-24-00
    APU
    2040922400

    Description

    This exceptional 10-unit apartment building presents a compelling value-add investment opportunity in the highly desirable Carlsbad Village. Boasting a prime location just blocks from shops, restaurants, and the beach, this two-story, 1964-built complex offers significant upside potential. The property features 4,944 square feet of net rentable space situated on a 9,145 square foot lot, with 11 off-street parking spaces. Currently generating a 4.20% cap rate and a NOI of $179,357, a pro-forma analysis projects a 5.60% cap rate and a NOI of $238,034, reflecting a substantial 24% rental upside. Each of the ten units is a single-level, one-bedroom, one-bathroom apartment. Community amenities include a common lounge/BBQ area and an on-site laundry facility. The property is zoned V-B and has an asking price of $4,250,000, or $425,000 per unit. This coastal legacy asset offers low maintenance and high potential for rental income growth in one of San Diego's most sought-after coastal markets. The APN is 204-092-24-00.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,600,000
      ML approach
      $3,600,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $5,409,000
      Market price range: $1.66M - $5.41M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $2,775,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $4,455,000
      Change: +61% Conversion: Difficult
      RETAIL STORES
      $2,885,000
      Change: +4% Conversion: Difficult
      MEDICAL BUILDING
      $2,345,000
      Change: -15% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Carlsbad
    County
    San Diego
    State
    California
    Longitude
    -117.344
    Latitude
    33.1564
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $45,101
    $3,366,000
    $867,000
    $4,233,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $260,000
      0.23 Acres

      2720 Roosevelt St

      APARTMENT HOUSE (5+ UNITS) • 0.23 Acres
      2720 Roosevelt St, Carlsbad, CA 92008-1665
      View Details
    • Value Estimation
      $405,000
      2.06 Acres

      Gdn Hl Loop

      APARTMENT HOUSE (5+ UNITS) • 2.06 Acres
      Gdn Hl Loop, Carlsbad, CA 92008
      View Details
    • Value Estimation
      $540,000
      17,160 SF

      3330 Harding St, Unit 36

      APARTMENT HOUSE (5+ UNITS) • 17,160 SF
      3330 Harding St, Carlsbad, CA 92008-2425
      View Details
    • Value Estimation
      $685,000
      54,168 SF

      2601 Jefferson St

      APARTMENT HOUSE (5+ UNITS) • 54,168 SF
      2601 Jefferson St, Carlsbad, CA 92008-1432
      View Details
    • Value Estimation
      $360,000
      19,878 SF

      2730 Jefferson St

      APARTMENT HOUSE (5+ UNITS) • 19,878 SF
      2730 Jefferson St, Carlsbad, CA 92008-1710
      View Details
    • Value Estimation
      $715,000
      22,152 SF

      673 Magnolia Ave, Unit 87

      APARTMENT HOUSE (5+ UNITS) • 22,152 SF
      673 Magnolia Ave, Carlsbad, CA 92008-3090
      View Details

    Similar Nearby for Sale

    • $1,975,000

      Carlsbad Duplex Near Beach

      Two charming rental units near Carlsbad Village and the beach.
      3258 Tyler St, Carlsbad, CA 92008
      View Details
    • New
      $1,850,000
      2,113 SF

      Carlsbad Residential Income Opportunity

      Vintage home with ADU and JADU near the beach.
      1080 Buena Pl, Carlsbad, CA 92008
      View Details
    • $3,125,000
      3,721 SF

      Coastal 4-Plex Investment Opportunity

      Rare coastal 4-plex near the beach with income potential.
      160 Hemlock Ave, Carlsbad, CA 92008
      View Details
    • Contact for pricing

      Carlsbad Luxury Land Development Opportunity

      Ocean View Residential Land in Carlsbad, CA
      1 Hemingway Dr, Carlsbad, CA 92008
      View Details
    • $17,392,320
      54,351 SF

      Carlsbad Executive Office Building

      Prime Carlsbad location, 54,351 SF, vacant.
      5935 Darwin Ct, Carlsbad, CA 92008
      View Details
    • $655,000

      Carlsbad Office Condo - Great Location

      Prime Carlsbad office, 1455 sq ft, income-generating roof.
      1015 Chestnut Ave, Carlsbad, CA 92008
      View Details

    Similar Nearby for Lease

    • $6,000 /Mo

      Oceanfront Townhome with Sunset Views

      Stylish Carlsbad townhome steps from the beach with ocean views.
      3724 Carlsbad Blvd, Carlsbad, CA 92008
      View Details
    • $18 SF/Yr
      64,817 SF

      Carlsbad Executive Office Suites

      Class A Office Space, San Diego County
      5963 La Place Ct, Carlsbad, CA 92008
      View Details
    • $2 SF/Yr
      16,136 SF

      Encinas Avenue Office Suites

      Beachfront Executive & Creative Offices
      5205 Avenida Encinas, Carlsbad, CA 92008
      View Details
    • $34 SF/Yr
      83,915 SF

      Carlsbad Creative Office Space

      Prime Carlsbad office, flexible suites available.
      1525 Faraday Ave, Carlsbad, CA 92008
      View Details
    • Contact for pricing
      985 SF

      Retail Space in La Costa

      Retail space available in Carlsbad's La Costa Town Square.
      7610 Via Campanile, Carlsbad, CA 92008
      View Details
    • $1.92 SF/Yr
      1,338 SF

      Carlsbad Commercial Kitchen Space Available

      1,338 SF commercial kitchen space available for sublease.
      5671 El Camino Real, Carlsbad, CA 92008
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3366 Roosevelt St
    Carlsbad, CA 92008-3065
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.