Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3351 Eastbrook Dr, Unit 1 Fort Collins, CO 80525-5745

    • Medical offices
    • 7,126 SF
    • 0.95 lot acres
    OFF-MARKET
    Last Sale
    Mar 01, 2022
    $1,547,500
    Value Estimations
    $1,560,000
    Show details
    Cap Rate Potential
    5.3%
    Medical offices
    Location Intelligence
    Property ID
    US13-0119461
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Action Behavior Centers - ABA Therapy for Autism / Child Health Care Centre / Mental Health Clinic
    • Journey Payroll & HR / Payroll Service
    • Kimberly Lewis / Counselor
    • Lucy Benton / Counselor
    • Cullen Cash / Counselor

    Property Details for 3351 Eastbrook Dr

    Year built
    1982
    Lot size
    0.95 lot acres
    Property size
    7,126 SF
    Property type
    Medical offices
    Property subtype
    Medical centers
    APN
    87304-31-001
    APU
    8730431001

    Description

    This exceptional executive office building, located at 3351 Eastbrook Dr in Fort Collins, Colorado, presents a unique opportunity. The 35,902 square foot building, constructed in 1982 and extensively renovated in 2020, sits on a tranquil 4-acre lot. Currently, 3,456 square feet of office space is immediately available for lease within this multi-tenant property. The building boasts ample parking with a ratio of 5.3 spaces per 1,000 square feet. Enjoy the convenience of a prime location, just one block from the bustling intersection of South Timberline Road and East Horsetooth Road, providing excellent connectivity and access to numerous technical resources. The nearby Power Trail offers additional benefits for employees seeking fitness and recreational opportunities. The property is equipped with robust power infrastructure, including 3-phase, 1,600 amp, 277-480 volt service, and high-speed fiber internet (T1 or better). The well-maintained landscaping and serene setting create a professional and inviting atmosphere. Located in Larimer County, zip code 80525, this property offers a blend of convenience, connectivity, and a peaceful work environment. This is an ideal space for businesses seeking a high-quality, well-located office in a thriving Colorado community.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,885,000
      ML approach
      $1,625,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,650,000
      6.5%
      $1,525,000
      7%
      $1,415,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,883,000
      Market price range: $1.88M - $2.86M
      AI Estimate
      $1,066,000
      Market price range: $653k - $2.15M

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $2,385,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $2,355,000
      Change: -1% Conversion: Moderate
      OFFICE BUILDING
      $1,915,000
      Change: -20% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Collins
    County
    Larimer
    State
    Colorado
    Longitude
    -105.042
    Latitude
    40.5419
    CBSA code
    22660
    CBSA name
    FORT COLLINS-LOVELAND, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $39,167
    $115,394
    $321,994
    $437,388
    -
    $413,600
    $1,154,100
    $1,567,700

    Comparable in this City

    • Value Estimation
      $11,895,000
      62,062 SF

      2500 Prospect Rd

      MEDICAL BUILDING • 62,062 SF
      2500 Prospect Rd, Fort Collins, CO 80525-9718
      View Details
    • Value Estimation by Request
      1,840 SF

      1136 Stuart St, Unit 102

      MEDICAL BUILDING • 1,840 SF
      1136 Stuart St, Fort Collins, CO 80525-1195
      View Details
    • Value Estimation by Request
      364 SF

      1136 Stuart St, Unit 203A

      MEDICAL BUILDING • 364 SF
      1136 Stuart St, Fort Collins, CO 80525-1195
      View Details
    • Value Estimation by Request
      1,363 SF

      2105 Bighorn Rd, Unit 102B1

      MEDICAL BUILDING • 1,363 SF
      2105 Bighorn Rd, Fort Collins, CO 80525-3555
      View Details
    • Value Estimation by Request
      1,580 SF

      1136 Stuart St, Unit 101

      MEDICAL BUILDING • 1,580 SF
      1136 Stuart St, Fort Collins, CO 80525-1195
      View Details
    • Value Estimation
      $1,810,000
      7,832 SF

      3609 Timberline Rd, Unit A

      MEDICAL BUILDING • 7,832 SF
      3609 Timberline Rd, Fort Collins, CO 80525-3430
      View Details

    Similar Nearby for Sale

    • $1,600,000
      0.11 Acres

      Fort Collins Medical Office Building

      7,100 SF medical office in central Fort Collins.
      375 E Horsetooth Rd, Fort Collins, CO 80525
      View Details
    • $785,000
      3.86 Acres

      Fort Collins Multifamily Investment

      46-Unit Apartment Building, Development Ready
      120 Triangle Dr, Fort Collins, CO 80525
      View Details
    • $845,000
      6,080 SF

      Commercial Building with Leased Lower

      6,080 SF commercial building with income-producing leased lower level.
      108 Coronado Ct, Fort Collins, CO 80525
      View Details
    • $10,084,305
      35,115 SF

      Modern Fort Collins Office Building

      Modern office building in southeast Fort Collins for sale.
      3491 E Harmony Rd, Fort Collins, CO 80525
      View Details
    • $890,000

      Medical Office on Horsetooth

      High-quality, well-maintained medical office space, easily convertible to standard office.
      1424 E Horsetooth Rd, Fort Collins, CO 80525
      View Details
    • $890,000
      0.39 Acres

      Medical Office on Horsetooth

      Well-maintained medical office, potential for standard office conversion.
      1424 E Horsetooth Rd, Fort Collins, CO 80525
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      6,249 SF

      Fort Collins Office Space Available

      Flexible office solutions in prime location.
      1109 Oak Park Dr, Fort Collins, CO 80525
      View Details
    • $13 SF/Yr
      1,292 SF

      Versatile Space on College Avenue

      Adaptable space suitable for retail, office, or spa.
      2716 S College Ave, Fort Collins, CO 80525
      View Details
    • Contact for pricing

      Premium Midtown Office Space

      Midtown office space with dedicated parking and abundant natural light.
      3500 John F Kennedy Pkwy, Fort Collins, CO 80525
      View Details
    • $19 SF/Yr
      1,955 SF

      Professional Medical Office Space Available

      Large medical office with mountain views and prominent signage.
      608 E Harmony Rd, Fort Collins, CO 80525
      View Details
    • $18 SF/Yr
      18,072 SF

      Fort Collins Office Building For Sale

      Prime Office Building, Excellent Location
      3540 John F Kennedy Pkwy, Fort Collins, CO 80525
      View Details
    • $15 SF/Yr
      21,799 SF

      Fort Collins Office Space Available

      Prime location, flexible suites, immediate occupancy.
      3000 College Ave, Fort Collins, CO 80525
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3351 Eastbrook Dr, Unit 1
    Fort Collins, CO 80525-5745
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.