Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3333 Hwy 77 Panama City, FL 32405-5008

    • Grocery and convenience stores
    • 14,512 SF
    • 2.26 lot acres
    OFF-MARKET
    Last Sale
    Jul 13, 2021
    $1,650,000
    Value Estimations
    $1,390,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-2735252
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details for 3333 Hwy 77

    Year built
    2022
    Construction
    STEEL FRAME
    Lot size
    2.26 lot acres
    Property size
    14,512 SF
    Zone code
    BC05
    Property type
    Grocery and convenience stores
    APN
    11815-000-000
    APU
    11815000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,190,000
      ML approach
      $1,120,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,347,000
      Market price range: $672k - $1.35M

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $2,120,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Panama City
    County
    Bay
    State
    Florida
    Longitude
    -85.6505
    Latitude
    30.2091
    CBSA code
    37460
    CBSA name
    PANAMA CITY-LYNN HAVEN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $24,180
    $919,710
    $995,263
    $1,914,973
    -
    $919,710
    $995,263
    $1,914,973

    Comparable in this City

    • Value Estimation by Request
      5,200 SF

      3919 Hwy 390

      CONVENIENCE STORE • 5,200 SF
      3919 Hwy 390, Panama City, FL 32405-3285
      View Details
    • Value Estimation
      $810,000
      5,582 SF

      128 23rd St

      CONVENIENCE STORE • 5,582 SF
      128 23rd St, Panama City, FL 32405-4527
      View Details
    • Value Estimation by Request
      2,250 SF

      2338 Stanford Rd

      CONVENIENCE STORE • 2,250 SF
      2338 Stanford Rd, Panama City, FL 32405-3549
      View Details
    • Value Estimation by Request
      3,678 SF

      2735 Ave

      CONVENIENCE STORE • 3,678 SF
      2735 Ave, Panama City, FL 32405-7023
      View Details
    • Value Estimation
      $635,000
      6,280 SF

      2505 Hwy 231

      CONVENIENCE STORE • 6,280 SF
      2505 Hwy 231, Panama City, FL 32405-5858
      View Details
    • Value Estimation
      $1,270,000
      13,480 SF

      1610 15th St

      CONVENIENCE STORE • 13,480 SF
      1610 15th St, Panama City, FL 32405
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,000 SF

      Retail Property in Panama City

      Retail property with a new 20-year lease.
      2901 W 23Rd St, Panama City, FL 32405
      View Details
    • $1,300,000
      3,600 SF

      Retail Building on Highway 77

      2.1 acre property with retail building and warehouse storage.
      3407 Highway 77 S, Panama City, FL 32405
      View Details
    • $550,000
      37,810 SF

      Prime Panama City Commercial Land

      0.9-acre lot, ideal for retail development.
      3304 W Highway 98, Panama City, FL 32405
      View Details
    • $425,000
      0.21 Acres

      Established Nail Salon on Corner Lot

      Profitable nail salon and spa in high-traffic Panama City location.
      1619 Lisenby Ave, Panama City, FL 32405
      View Details
    • $2,695,000
      4.20 Acres

      Prime Panama City Commercial Land

      4.2 Acres, Two Buildings, High Traffic
      3407 Fl-77, Panama City, FL 32405
      View Details
    • $1,825,000
      4.50 Acres

      Panama City Land Opportunity

      4.5 acre commercial property with flexible zoning.
      2515 E 15Th St, Panama City, FL 32405
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      17,577 SF

      Retail Space in Panama City

      Open span retail space with office, breakroom, and bathrooms.
      401 E 23Rd St, Panama City, FL 32405
      View Details
    • $30 SF/Yr
      2,725 SF

      Prime Panama City Retail Space

      2,725 SF Retail Space Available
      500 - 516 E 23rd Street, Panama City, FL 32405
      View Details
    • $15 SF/Yr
      2,741 SF

      Retail Space in Panama Plaza

      Retail space for lease in Panama City's busy thoroughfare.
      1326-1598 W 15Th St, Panama City, FL 32405
      View Details
    • Contact for pricing
      3,246 SF

      Former Restaurant Space Available

      Vacant restaurant space near Panama City Mall and Tyndall AFB.
      1020 E 23Rd St, Panama City, FL 32405
      View Details
    • $3,300 /Mo
      5,169 SF

      Professional Space in Panama City

      Professional or retail space available off 23rd Street in Panama City.
      2401 Ruth Hentz Ave, Panama City, FL 32405
      View Details
    • $19 SF/Yr
      20,579 SF

      Retail Space in Panama City

      Commercial property for lease with ample parking and convenient access.
      413 E 23Rd St, Panama City, FL 32405
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3333 Hwy 77
    Panama City, FL 32405-5008
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!