Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3320 Phoenix Dr Fort Worth, TX 76116-6308

    • Medical offices
    • 5,895 SF
    • 0.85 lot acres
    OFF-MARKET
    Last Sale
    Mar 15, 2022
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-1561060
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Vocational Rehabilitation Division / Social Services Organization
    • Tarrant County North MU 2-1 - Ft Worth West / Government Office

    Property Details for 3320 Phoenix Dr

    Year built
    1965
    Lot size
    0.85 lot acres
    Property size
    5,895 SF
    Property type
    Medical offices
    Property subtype
    Medical centers
    APN
    46065-2-B1R4
    APU
    460652B1R4

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4589
    Latitude
    32.7251
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $12,745
    $92,358
    $427,642
    $520,000
    -
    $92,358
    $427,642
    $520,000

    Comparable in this City

    • Value Estimation
      $620,000
      10,044 SF

      6940 Riv Park Cir

      MEDICAL BUILDING • 10,044 SF
      6940 Riv Park Cir, Fort Worth, TX 76116-0525
      View Details
    • Value Estimation by Request
      9,994 SF

      2400 Mall Cir

      MEDICAL BUILDING • 9,994 SF
      2400 Mall Cir, Fort Worth, TX 76116-1544
      View Details
    • Value Estimation by Request
      4,500 SF

      8032 Cp Bowie W Blvd

      MEDICAL BUILDING • 4,500 SF
      8032 Cp Bowie W Blvd, Fort Worth, TX 76116
      View Details
    • Value Estimation by Request
      2,950 SF

      3256 Lackland Rd

      MEDICAL BUILDING • 2,950 SF
      3256 Lackland Rd, Fort Worth, TX 76116-5307
      View Details
    • Value Estimation by Request
      5,860 SF

      2751 Grn Oaks Rd

      MEDICAL BUILDING • 5,860 SF
      2751 Grn Oaks Rd, Fort Worth, TX 76116-1706
      View Details
    • Value Estimation
      $770,000
      10,412 SF

      6006 Cp Bowie Blvd

      MEDICAL BUILDING • 10,412 SF
      6006 Cp Bowie Blvd, Fort Worth, TX 76116-5620
      View Details

    Similar Nearby for Sale

    • $3,859,634
      10.74 Acres

      South Cherry Lane Commercial Land

      10.74 Acres, Prime Fort Worth Location
      3063 Cherry Ln, Fort Worth, TX 76116
      View Details
    • $925,000
      6,956 SF

      West Fort Worth Office Building

      6,956 SF office building with recent upgrades and ample parking.
      3500 Marquita Dr, Fort Worth, TX 76116
      View Details
    • $749,900
      0.26 Acres

      Fort Worth Office with Parking

      Office building with ample parking in I-30 Camp Bowie area.
      2905 Lackland Rd, Fort Worth, TX 76116
      View Details
    • $799,000
      2,100 SF

      Updated Office and Warehouse Space

      Updated office and warehouse with covered parking/storage for sale.
      3117 Marquita Dr, Fort Worth, TX 76116
      View Details
    • $525,000
      0.36 Acres

      Benbrook Office Building For Sale

      Office building in Benbrook, TX with long-term tenant.
      3451 Boston Ave, Benbrook, TX 76116
      View Details
    • $1,750,000
      22,736 SF

      Fort Worth Creative Office Investment

      Multi-Tenant Office Building, High ROI Potential
      8205 Camp Bowie Blvd, Fort Worth, TX 76116
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,000 SF

      Fort Worth Multi-Use Commercial Space

      5,000 SF Retail/Office/Medical
      7405 Camp Bowie Blvd, Fort Worth, TX 76116
      View Details
    • $18 SF/Yr
      7,974 SF

      Retail Space in Anchored Center

      Retail space in busy residential area near Ridgmar Mall.
      2400 Lands End Blvd, Fort Worth, TX 76116
      View Details
    • $18 SF/Yr
      21,878 SF

      Retail Space Near Ridgmar Mall

      Retail space in busy area near Interstate 30.
      2400 Lands End St, Fort Worth, TX 76116
      View Details
    • Contact for pricing
      1,760 SF

      Benbrook Warehouse Space Available

      Modern warehouse units, flexible sizes.
      4840 Benbrook Blvd, Benbrook, TX 76116
      View Details
    • $1,750,000
      700 SF

      West Fort Worth Office Suites

      Two-story brick office building with various floor plans available.
      8205 Camp Bowie Blvd W, Fort Worth, TX 76116
      View Details
    • Contact for pricing
      1,908 SF

      Retail Space in Affluent Neighborhood

      Retail space in a thriving, highly visible Fort Worth center.
      6324 Waverly Way, Fort Worth, TX 76116
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3320 Phoenix Dr
    Fort Worth, TX 76116-6308
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.