Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    3302 Prairie Ave Fort Worth, TX 76106

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3302 Prairie Ave Fort Worth, TX 76106

    View on Map
    • Commercial real estate
    Off-Market
    Property ID
    US83-4017596
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 3302 Prairie Ave

    Property type
    Commercial real estate
    APN
    47810-12-23, 47810-12-21

    Description

    This exceptional 18,761 square foot commercial, industrial, and residential land parcel presents a unique development opportunity in Fort Worth, Texas. Located at 3302 Prairie Ave, 76106, this corner lot boasts significant road frontage, making it ideal for a variety of uses. The property's strategic location offers easy access to Downtown Fort Worth and the Historic Stockyards, providing high visibility and convenient access to major transportation routes. Currently zoned residential, the land has a rich history of commercial zoning, suggesting potential for a range of projects. The seller is offering all three lots (APN: 47810-12-23, 47810-12-21) as a single package, totaling nearly half an acre. This presents a rare chance to acquire a substantial land holding in a thriving urban area. Potential uses could include a drive-thru establishment, service-oriented business, or multifamily development. The asking price is $400,000. This property is ready for your vision.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.366158907129
    Latitude
    32.804980350522

    Comparable in this City

    • $339,900
      0.13 Acres

      Modern Multi-Unit Investment Opportunity

      New construction duplex near Fort Worth Stockyards with income potential.
      2512 Oxford Ave, Fort Worth, TX 76106
      View Details
    • $339,900
      0.13 Acres

      Modern Duplex Near Stockyards

      New construction duplex with income potential near Fort Worth Stockyards.
      2510 Oxford Ave, Fort Worth, TX 76106
      View Details
    • $539,000

      New Fort Worth Duplex Opportunity

      Brand-new duplex in Fort Worth with projected gross income.
      2644-2646 Hutchinson St, Fort Worth, TX 76106
      View Details
    • $299,000
      0.16 Acres

      Updated Duplex in Fort Worth

      Updated duplex featuring fenced backyard and solid surface finishes.
      3310 26Th St, Fort Worth, TX 76106
      View Details
    • $410,000
      0.16 Acres

      Fort Worth Duplex Investment Opportunity

      Well-maintained duplex in Fort Worth, ideal for investors or owner-occupants.
      2900 NW 29Th St, Fort Worth, TX 76106
      View Details
    • $329,000
      2,000 SF

      Fort Worth Duplex Opportunity

      Vacant duplex with rental upside in Fort Worth, Texas.
      3100 Hale Ave, Fort Worth, TX 76106
      View Details

    Similar Nearby for Sale

    • $339,900
      0.13 Acres

      Modern Multi-Unit Investment Opportunity

      New construction duplex near Fort Worth Stockyards with income potential.
      2512 Oxford Ave, Fort Worth, TX 76106
      View Details
    • $339,900
      0.13 Acres

      Modern Duplex Near Stockyards

      New construction duplex with income potential near Fort Worth Stockyards.
      2510 Oxford Ave, Fort Worth, TX 76106
      View Details
    • $539,000

      New Fort Worth Duplex Opportunity

      Brand-new duplex in Fort Worth with projected gross income.
      2644-2646 Hutchinson St, Fort Worth, TX 76106
      View Details
    • $299,000
      0.16 Acres

      Updated Duplex in Fort Worth

      Updated duplex featuring fenced backyard and solid surface finishes.
      3310 26Th St, Fort Worth, TX 76106
      View Details
    • $410,000
      0.16 Acres

      Fort Worth Duplex Investment Opportunity

      Well-maintained duplex in Fort Worth, ideal for investors or owner-occupants.
      2900 NW 29Th St, Fort Worth, TX 76106
      View Details
    • $329,000
      2,000 SF

      Fort Worth Duplex Opportunity

      Vacant duplex with rental upside in Fort Worth, Texas.
      3100 Hale Ave, Fort Worth, TX 76106
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Industrial Warehouse in Fort Worth

      89,256 SF industrial warehouse on 3.99-acre lot for lease.
      2107 Franklin Dr, Fort Worth, TX 76106
      View Details
    • Contact for pricing
      56,470 SF

      Fort Worth Warehouse Space Available

      56,470 SF warehouse space for lease in Fort Worth.
      4701 Pylon St, Fort Worth, TX 76106
      View Details
    • Contact for pricing
      95,824 SF

      New Industrial Space Available

      Industrial property for lease, completion in 2026.
      4101 North Fwy, Fort Worth, TX 76106
      View Details
    • Contact for pricing
      10,500 SF

      Fort Worth Warehouse Space Available

      10,500 square foot warehouse available for lease in Fort Worth.
      1102 East Loop 820 South, Fort Worth, TX 76106
      View Details
    • Contact for pricing
      1,461 SF

      Industrial Flex Space Available

      1,461 SF flex space with highway visibility for lease.
      5470 E Eight Twenty Blvd, Fort Worth, TX 76106
      View Details
    • Contact for pricing
      33,673 SF

      Fort Worth Warehouse Space Available

      33,673 SF warehouse space for lease in Fort Worth.
      800 Railhead Rd, Fort Worth, TX 76106
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3302 Prairie Ave
    Fort Worth, TX 76106
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3302 Prairie Ave, Fort Worth, TX, 76106
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!