Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3225 Desert Inn Rd Las Vegas, NV 89121-3303
    Property profile & analytics

    3225 Desert Inn Rd, Las Vegas, NV 89121-3303

    View on Map
    • Grocery and convenience stores
    • 2,838 SF
    • 0.63 lot acres
    Off-Market
    Last Sale Jan 19, 2024
    $1,500,000
    Property ID
    US62-0189091
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,500,000
    Show details
    Cap Rate Potential
    3%
    Grocery and convenience stores
    Location Intelligence

    Current Use by Public Records

    • Speedee Mart, Inc. / Grocery & Convenience Store
    • Speedee Mart #122 / Grocery & Convenience Store
    • 76 / Gas Station
    • ABC Electric Solar Energy / Corporate Office

    Property Details for 3225 Desert Inn Rd

    Year built
    1998
    Construction
    FRAME
    Lot size
    0.63 lot acres
    Property type
    Grocery and convenience stores
    APN
    162-13-504-008
    APU
    16213504008

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 15, 2024 — Woody Mac 122 LLC Walter A Emery Re-recorded Document · related —
    Jan 19, 2024 — Woody Mac 122 LLC Walter A Emery Quit Claim Deed · related —
    Dec 21, 2021 — Walter A Emery — Deed · related $25.6M · Umpqua Bank
    Jul 29, 2013 $1,500,000 1980 Emery Family Living Trust Hart & Moorman Properties LLC Grant Deed $1.4M · Meadows Bank
    Oct 21, 2005 — Hart & Moorman Properties LLC Hart & Moorman Ents LLC Quit Claim Deed $1.3M · Bankwest Of Nevada
    Sep 24, 1999 $1,209,500 Hart & Moorman Properties LLC Hart/volland Enterprises LLC Grant Deed · related $1.1M · Business Bank Of Nevada
    Aug 4, 1997 — Hart/volland Enterprises LLC Hart/volland Enterprises LLC Quit Claim Deed · related $200k · Mobil Oil Corp
    May 10, 1996 $204,500 Hart/volland Enterprises LLC Desert Point Associates Ltd Grant Deed —
    — — Hart & Moorman Properties LLC — Deed Of Trust · related $1.3M · First National Bank Nevada
    — — Hart & Moorman Properties LLC — Deed Of Trust · related $200k · Linda S Moorman

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,500,000
      ML approach
      $1,500,000

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $1,230,000
      Current use
      COMMERCIAL (GENERAL)
      $1,795,000
      Change: +46% Conversion: Easy
      AUTO REPAIR, GARAGE
      $1,575,000
      Change: +28% Conversion: Difficult
      RETAIL STORES
      $1,060,000
      Change: -14% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.105
    Latitude
    36.1294
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,244
    $96,051
    $187,372
    $283,423
    -
    $274,431
    $535,349
    $809,780

    Comparable in this City

    • Value Estimation by Request
      2,400 SF

      3768 Tropicana Ave

      CONVENIENCE STORE
      3768 Tropicana Ave, Las Vegas, NV 89121-7337
      View Details
    • Value Estimation by Request
      2,100 SF

      4880 Boulder Hwy

      CONVENIENCE STORE
      4880 Boulder Hwy, Las Vegas, NV 89121-3018
      View Details
    • Value Estimation by Request
      2,976 SF

      3220 Desert Inn Rd

      CONVENIENCE STORE
      3220 Desert Inn Rd, Las Vegas, NV 89121-3302
      View Details
    • Value Estimation by Request
      2,497 SF

      4605 Flamingo Rd

      CONVENIENCE STORE
      4605 Flamingo Rd, Las Vegas, NV 89121-4740
      View Details
    • Value Estimation by Request
      2,400 SF

      3673 Indios Ave

      CONVENIENCE STORE
      3673 Indios Ave, Las Vegas, NV 89121-2968
      View Details
    • Value Estimation by Request
      2,497 SF

      3375 Flamingo Rd

      CONVENIENCE STORE
      3375 Flamingo Rd, Las Vegas, NV 89121-4329
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      77,650 SF

      Grocery-Anchored Neighborhood Center For Sale

      77,650 SF shopping center anchored by high-performing Albertsons.
      2959 E Desert Inn Rd, Las Vegas, NV 89121
      View Details
    • Contact for pricing
      99,364 SF

      Retail Anchor Space For Sale

      27,574 SF anchor space on 2.83 acres.
      4790 E Flamingo Rd, Las Vegas, NV 89121
      View Details
    • Contact for pricing

      Redevelopment Opportunity on Desert Inn

      Stand-alone building redevelopment opportunity with high visibility in Las Vegas.
      Las, Las Vegas, NV 89121
      View Details
    • Contact for pricing
      3,985 SF

      Las Vegas Retail/Office Opportunity

      Versatile commercial property suitable for retail or office uses.
      3085 East Flamingo Rd, Las Vegas, NV 89121
      View Details
    • Contact for pricing
      90,732 SF

      Anchored Shopping Center with Value-Add

      90,732 SF shopping center with high traffic and value-add.
      3732-3750 E Flamingo Rd, Las Vegas, NV 89121
      View Details
    • Contact for pricing
      31,086 SF

      Las Vegas Retail Space Available

      Retail space for sale in Las Vegas, 31,086 SqFt.
      2420 E Desert Inn Rd, Las Vegas, NV 89121
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,538 SF

      Retail Space in Las Vegas

      Retail space available for lease in Las Vegas, Nevada.
      4750-4860 Eastern Ave, Las Vegas, NV 89121
      View Details
    • Contact for pricing
      2,459 SF

      Retail Space Near Mariana's Supermarket

      Retail opportunity near Mariana’s Supermarket, Flamingo Rd. & Pecos Rd.
      3310 E Flamingo Rd, Las Vegas, NV 89121
      View Details
    • Contact for pricing
      2,188 SF

      Retail Space Near Mariana's Supermarket

      Retail opportunity adjacent to Mariana’s Supermarket with high traffic.
      3318 E Flamingo Rd, Las Vegas, NV 89121
      View Details
    • $1.75 SF/Yr

      Freestanding Strip Center on Boulder

      Leased strip center with laundromat and bar in Las Vegas.
      Las, Las Vegas, NV 89121
      View Details
    • Contact for pricing
      1,650 SF

      Retail Space For Lease

      Retail space available for lease.
      4920-4948 E Tropicana Ave, Las Vegas, NV 89121
      View Details
    • Contact for pricing
      1,348 SF

      Las Vegas Retail Space Available

      Retail space for lease in a busy Las Vegas shopping center.
      3025-3035 E Tropicana Ave, Las Vegas, NV 89121
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3225 Desert Inn Rd
    Las Vegas, NV 89121-3303
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3225 Desert Inn Rd, Las Vegas, NV, 89121
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!