Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3222 Solomons Island Rd Edgewater, MD 21037
    Back to Search
    Property profile & analytics

    3222 Solomons Island Rd Edgewater, MD 21037

    View on Map
    • Commercial real estate
    • 1.05 lot acres
    For Lease
    $1,350,000
    View Listing →
    Restaurant or Redevelopment Opportunity For Lease
    $1,350,000
    5,232 SF

    Restaurant or Redevelopment Opportunity

    Freestanding building with excellent access and visibility.

    3222 Solomons Island Rd, Edgewater, MD
    View Listing
    Property ID
    US40-0736521
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Pizza Hut / Restaurant

    Property Details for 3222 Solomons Island Rd

    Year built
    2008
    Lot size
    1.05 lot acres
    Zone code
    C3
    Property type
    Commercial real estate
    APN
    01-744-05814801
    APU
    174405814801

    Description

    This fee-simple retail property offers a compelling investment opportunity: a 5,200 square foot Pizza Hut in Edgewater, Maryland, situated on a 1.05-acre lot. The property boasts a strong 10-year net lease (NNN) with a franchisee tenant, commencing April 1, 2024, and expiring March 31, 2034. The lease includes annual rent increases of 1.50%, ensuring consistent income growth. Built in 2002, the property currently generates a net operating income (NOI) of $84,848, representing a 7.00% capitalization rate. The asking price is $1,212,114, translating to $233.10 per square foot. The property enjoys 100% occupancy and benefits from the established brand recognition of Pizza Hut. This is a low-maintenance, passive income investment with significant long-term potential. The property is located at 3222 Solomons Island Rd, Edgewater, MD 21037.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Edgewater
    County
    Anne Arundel
    State
    Maryland
    Longitude
    -76.5684
    Latitude
    38.9317
    CBSA code
    12580
    CBSA name
    BALTIMORE-TOWSON, MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,633
    $682,500
    $16,500
    $699,000
    -
    $682,500
    $16,500
    $699,000

    Comparable in this City

    • Value Estimation by Request
      0.23 Acres

      Mayo Rd

      COMMERCIAL (GENERAL) • 0.23 Acres
      Mayo Rd, Edgewater, MD 21037
      View Details
    • Value Estimation by Request
      118,069 SF

      3-15 Lee Airpark Dr

      Office Spaces • 118,069 SF
      3-15 Lee Airpark Dr, Edgewater, MD 21037
      View Details
    • Value Estimation by Request
      0.12 Acres

      Solomons Is Rd

      COMMERCIAL (GENERAL) • 0.12 Acres
      Solomons Is Rd, Edgewater, MD 21037
      View Details
    • Value Estimation by Request
      0.06 Acres

      Open Spc C C

      COMMERCIAL (GENERAL) • 0.06 Acres
      Open Spc C C, Edgewater, MD 21037
      View Details
    • Value Estimation by Request
      696 SF

      3101 Solomons Is Rd

      COMMERCIAL (GENERAL) • 696 SF
      3101 Solomons Is Rd, Edgewater, MD 21037-1705
      View Details
    • Value Estimation by Request
      900 SF

      2 Md 2

      COMMERCIAL (GENERAL) • 900 SF
      2 Md 2, Edgewater, MD 21037
      View Details

    Similar Nearby for Sale

    • $18,000,000
      19.31 Acres

      Waterfront Land with Development Potential

      26+ acres of waterfront property on the South River.
      27 Old South River Rd, Edgewater, MD 21037
      View Details
    • $799,000
      5.00 Acres

      Edgewater Land Parcel For Sale

      Five-acre parcel in Edgewater water community, near Annapolis.
      Bird Of Paradise Ct, Edgewater, MD 21037
      View Details
    • $1,000,000

      Edgewater Specialty Property For Sale

      Specialty property available for purchase in Edgewater, Maryland.
      370 S River Landing Rd, Edgewater, MD 21037
      View Details
    • $285,000
      0.34 Acres

      Corner Lot in Edgewater

      Flat, open lot near shops, restaurants, and commuter routes.
      122 Mulberry Ct, Edgewater, MD 21037
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space for Lease

      Retail property available for lease in Edgewater, Maryland.
      2 Lee Airpark Dr, Edgewater, MD 21037
      View Details
    • Contact for pricing

      Grocery Anchored Neighborhood Center

      Retail spaces for lease in Edgewater, MD.
      3209 Solomons Island Rd, Edgewater, MD 21037
      View Details
    • $18 SF/Yr

      Edgewater Medical/Professional Office Space

      Well-maintained building with easy access and abundant parking.
      3179 Braverton St, Edgewater, MD 21037
      View Details
    • Contact for pricing
      14,000 SF

      Edgewater Retail Space Sublease

      Retail space available for sublease in Edgewater, Maryland.
      5-14 Mayo Rd, Edgewater, MD 21037
      View Details
    • Contact for pricing
      1,151 SF

      Retail Space in Edgewater, MD

      Eco-friendly retail center on a busy commuter corridor.
      11 Lee Airpark Dr, Edgewater, MD 21037
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3222 Solomons Island Rd
    Edgewater, MD 21037
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3222 Solomons Island Rd, Edgewater, MD, 21037
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!