Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3222 Solomons Is Rd Edgewater, MD 21037-1704

    • Commercial real estate
    • 1.05 lot acres
    OFF-MARKET
    Last Sale
    Sep 13, 2024
    $1,350,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-0736521
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Pizza Hut / Pizza Restaurant / Chicken Wings Restaurant

    Property Details for 3222 Solomons Is Rd

    Year built
    2008
    Lot size
    1.05 lot acres
    Zone code
    C3
    Property type
    Commercial real estate
    APN
    01-744-05814801
    APU
    174405814801

    Description

    This fee-simple retail property offers a compelling investment opportunity: a 5,200 square foot Pizza Hut in Edgewater, Maryland, situated on a 1.05-acre lot. The property boasts a strong 10-year net lease (NNN) with a franchisee tenant, commencing April 1, 2024, and expiring March 31, 2034. The lease includes annual rent increases of 1.50%, ensuring consistent income growth. Built in 2002, the property currently generates a net operating income (NOI) of $84,848, representing a 7.00% capitalization rate. The asking price is $1,212,114, translating to $233.10 per square foot. The property enjoys 100% occupancy and benefits from the established brand recognition of Pizza Hut. This is a low-maintenance, passive income investment with significant long-term potential. The property is located at 3222 Solomons Island Rd, Edgewater, MD 21037.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Edgewater
    County
    Anne Arundel
    State
    Maryland
    Longitude
    -76.5684
    Latitude
    38.9317
    CBSA code
    12580
    CBSA name
    BALTIMORE-TOWSON, MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,633
    $682,500
    $16,500
    $699,000
    -
    $682,500
    $16,500
    $699,000

    Comparable in this City

    • Value Estimation
      $280,000
      0.09 Acres

      1909 Salisbury Rd

      COMMERCIAL (GENERAL) • 0.09 Acres
      1909 Salisbury Rd, Edgewater, MD 21037-1720
      View Details
    • Value Estimation by Request
      0.02 Acres

      Open Spc B B

      COMMERCIAL (GENERAL) • 0.02 Acres
      Open Spc B B, Edgewater, MD 21037
      View Details
    • Value Estimation
      $1,555,000
      2,160 SF

      3427 Pike Rdg Rd

      COMMERCIAL (GENERAL) • 2,160 SF
      3427 Pike Rdg Rd, Edgewater, MD 21037-2205
      View Details
    • Value Estimation
      $315,000
      0.24 Acres

      200 Mayo Rd

      COMMERCIAL (GENERAL) • 0.24 Acres
      200 Mayo Rd, Edgewater, MD 21037-1859
      View Details
    • Value Estimation
      $4,085,000
      1.27 Acres

      2802 Solomons Is Rd

      COMMERCIAL (GENERAL) • 1.27 Acres
      2802 Solomons Is Rd, Edgewater, MD 21037-1224
      View Details
    • Value Estimation
      $275,000
      0.23 Acres

      Mayo Rd

      COMMERCIAL (GENERAL) • 0.23 Acres
      Mayo Rd, Edgewater, MD 21037
      View Details

    Similar Nearby for Sale

    • $375,000
      1.00 Acre

      Prime Edgewater Commercial Land

      One-acre lot, high traffic, many uses.
      0 Central Ave, Edgewater, MD 21037
      View Details
    • $285,000
      0.34 Acres

      Corner Lot in Edgewater

      Flat, open lot near shops, restaurants, and commuter routes.
      122 Mulberry Ct, Edgewater, MD 21037
      View Details
    • $459,900

      Edgewater Specialty Property for Sale

      Specialty property available in Edgewater, Maryland.
      1423 Park Rd, Edgewater, MD 21037
      View Details
    • $750,000

      Edgewater Specialty Property For Sale

      Specialty property available for purchase in Edgewater, Maryland.
      385 Mill Swamp Rd, Edgewater, MD 21037
      View Details
    • $5,000,000

      Edgewater Specialty Property For Sale

      Specialty property available for purchase in Edgewater, Maryland.
      700 Central Ave E, Edgewater, MD 21037
      View Details
    • $609,900

      Edgewater Specialty Property For Sale

      Specialty property available for purchase in Edgewater, Maryland.
      404 Warwick Pl, Edgewater, MD 21037
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,400 SF

      Single Tenant Building For Rent

      Single tenant building with showroom, offices, and storage.
      116 Mayo Rd, Edgewater, MD 21037
      View Details
    • Contact for pricing
      1,677 SF

      Retail Space in Edgewater

      Retail space available for lease in Edgewater, Maryland.
      143-189 Mitchells Chance Rd, Edgewater, MD 21037
      View Details
    • $14 SF/Yr

      Waterfront Industrial Space Available

      Turnkey industrial and flex space on a waterfront marina.
      64 Old South River Rd, Edgewater, MD 21037
      View Details
    • $20 SF/Yr

      Industrial Property for Rent

      Industrial property available for rent in Edgewater, MD.
      192 Mayo Rd, Edgewater, MD 21037
      View Details
    • $20 SF/Yr
      13,848 SF

      Edgewater Executive Office Space

      Prime Office Suites, Anne Arundel County
      3179 Braverton St, Edgewater, MD 21037
      View Details
    • Contact for pricing
      14,000 SF

      Edgewater Retail Space Sublease

      Retail space available for sublease in Edgewater, Maryland.
      5-14 Mayo Rd, Edgewater, MD 21037
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3222 Solomons Is Rd
    Edgewater, MD 21037-1704
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.