Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3205 Rosedale Ave Dallas, TX 75205-1477

    • Apartment buildings
    • 6,874 SF
    • 0.17 lot acres
    OFF-MARKET
    Last Sale
    Jul 27, 2020
    Value Estimations
    $710,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2312249
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 3205 Rosedale Ave

    Year built
    2017
    Construction
    FRAME
    Lot size
    0.17 lot acres
    Property size
    6,874 SF
    Zone code
    Z192
    Property type
    Apartment buildings
    APN
    601725000A04R0000
    APU
    601725000A04R0000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $610,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $803,000
      Market price range: $250k - $804k

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $540,000
      Current use
      RESTAURANT
      $965,000
      Change: +79% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $800,000
      Change: +49% Conversion: Difficult
      RETAIL STORES
      $665,000
      Change: +24% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $620,000
      Change: +15% Conversion: Difficult
      OFFICE BUILDING
      $555,000
      Change: +3% Conversion: Moderate
      MEDICAL BUILDING
      $465,000
      Change: -13% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Dallas
    State
    Texas
    Longitude
    -96.7832
    Latitude
    32.8473
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $46,877
    $1,043,000
    $1,757,000
    $2,800,000
    -
    $1,043,000
    $1,757,000
    $2,800,000

    Comparable in this City

    • Value Estimation by Request
      4,264 SF

      3215 Rosedale Ave

      APARTMENT HOUSE (5+ UNITS) • 4,264 SF
      3215 Rosedale Ave, Dallas, TX 75205-4945
      View Details
    • Value Estimation by Request
      5,238 SF

      3501 Westminster Ave

      APARTMENT HOUSE (5+ UNITS) • 5,238 SF
      3501 Westminster Ave, Dallas, TX 75205-1200
      View Details
    • Value Estimation
      $6,605,000
      157,401 SF

      4650 Cole Ave

      APARTMENT HOUSE (5+ UNITS) • 157,401 SF
      4650 Cole Ave, Dallas, TX 75205-4084
      View Details
    • Value Estimation
      $585,000
      13,605 SF

      3300 Daniel Ave

      APARTMENT HOUSE (5+ UNITS) • 13,605 SF
      3300 Daniel Ave, Dallas, TX 75205-4934
      View Details
    • Value Estimation
      $1,145,000
      23,936 SF

      4708 Abbott Ave

      APARTMENT HOUSE (5+ UNITS) • 23,936 SF
      4708 Abbott Ave, Dallas, TX 75205-3268
      View Details
    • Value Estimation
      $960,000
      21,326 SF

      4320 Travis St

      APARTMENT HOUSE (5+ UNITS) • 21,326 SF
      4320 Travis St, Dallas, TX 75205-4832
      View Details

    Similar Nearby for Sale

    • $2,600,000
      0.19 Acres

      University Park Duplex Near Amenities

      Duplex in prime location near park and Snider Plaza.
      3527 Westminster Ave, Dallas, TX 75205
      View Details
    • $2,125,000

      Stately Duplex in University Park

      Duplex with newer HVAC, windows, roof, and hardwood floors.
      4437 University Blvd, Dallas, TX 75205
      View Details
    • $2,000,000
      0.16 Acres

      Updated Duplex Near Highland Park

      Updated duplex in University Park, near Highland Park High School.
      4128 Emerson Ave, University Park, TX 75205
      View Details
    • $8,950,000

      Mckinney Avenue Development Opportunity

      30,000 square feet of land on Mckinney Avenue.
      4400 Mckinney Ave, Dallas, TX 75205
      View Details
    • $15,000,000
      0.72 Acres

      Highland Park Unimproved Land

      Expansive lot in coveted Highland Park location.
      4700 Lakeside Dr, Dallas, TX 75205
      View Details
    • $9,250,000
      0.68 Acres

      Residential Land in Highland Park

      0.677-acre lot ready for building in desirable Highland Park.
      4311 Rheims Pl, Dallas, TX 75205
      View Details

    Similar Nearby for Lease

    • $4,175 /Mo
      1,635 SF

      Knox Henderson Luxury Apartment

      Spacious 2-bedroom apartment in vibrant Dallas neighborhood with modern amenities.
      4343 Mckinney Ave, Dallas, TX 75205
      View Details
    • $5,650 /Mo

      Modern Corner Unit with Rooftop

      Chic three-level corner unit with rooftop and city views.
      4206 Buena Vista St, Dallas, TX 75205
      View Details
    • $8,300 /Mo

      Highland Park Corner Residence

      Modern 3-bedroom residence near Snider Plaza, SMU, and HPMS.
      3525 Normandy Ave, Dallas, TX 75205
      View Details
    • $1,795 /Mo
      801 SF

      Travis Street Condo For Rent

      One bedroom condo near Katy Trail, shopping, and dining.
      4425 Travis St, Dallas, TX 75205
      View Details
    • $2,100 /Mo

      Stylish Condo in Desirable Dallas Neighborhood

      Two-story condo near Knox, Katy Trail, West Village, and Cole Park.
      4242 Buena Vista St, Dallas, TX 75205
      View Details
    • Contact for pricing
      1,025 SF

      Prime Knox District Retail Space

      1,025 SF Retail Space - Dallas, TX
      0 Knox St & Mckinney Ave, Dallas, TX 75205
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3205 Rosedale Ave
    Dallas, TX 75205-1477
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.