Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3202 Watford Way Madison, WI 53713-4624

    • Warehouses
    • 6,000 SF
    • 0.51 lot acres
    OFF-MARKET
    Last Sale
    Dec 02, 2021
    $420,000
    Value Estimations
    $565,000
    Show details
    Cap Rate Potential
    5.4%
    Warehouses
    Location Intelligence
    Property ID
    US92-0865062
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 3202 Watford Way

    Year built
    1986
    Lot size
    0.51 lot acres
    Property size
    6,000 SF
    Zone code
    IG
    Property type
    Warehouses
    APN
    0609-022-0407-7
    APU
    60902204077

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $710,000
      ML approach
      $660,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $640,000
      6.5%
      $590,000
      7%
      $550,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $586,000
      Market price range: $586k - $1.35M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $815,000
      Current use
      COMMERCIAL (GENERAL)
      $725,000
      Change: -11% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Madison
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.4005
    Latitude
    43.0284
    CBSA code
    31540
    CBSA name
    MADISON, WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $8,238
    $70,000
    $350,000
    $420,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $515,000
      1.34 Acres

      250 Beltline Hwy

      WAREHOUSE, STORAGE • 1.34 Acres
      250 Beltline Hwy, Madison, WI 53713-2608
      View Details
    • Value Estimation by Request
      0.64 Acres

      2580 Todd Dr

      WAREHOUSE, STORAGE • 0.64 Acres
      2580 Todd Dr, Madison, WI 53713-2317
      View Details
    • Value Estimation by Request
      1.49 Acres

      87 Nob Hl Rd

      WAREHOUSE, STORAGE • 1.49 Acres
      87 Nob Hl Rd, Madison, WI 53713-2148
      View Details
    • Value Estimation
      $765,000
      9,568 SF

      3302 Latham Dr

      WAREHOUSE, STORAGE • 9,568 SF
      3302 Latham Dr, Madison, WI 53713-4634
      View Details
    • Value Estimation
      $10,540,000
      104,000 SF

      1002 Ann St

      WAREHOUSE, STORAGE • 104,000 SF
      1002 Ann St, Madison, WI 53713-2406
      View Details
    • Value Estimation by Request
      0.62 Acres

      2921 Perry St

      WAREHOUSE, STORAGE • 0.62 Acres
      2921 Perry St, Madison, WI 53713-3236
      View Details

    Similar Nearby for Sale

    • $1,095,000
      14,476 SF

      Madison Industrial Property: Office & Warehouse

      14,476 SF Office/Warehouse, $1.09M
      913 Watson Ave, Madison, WI 53713
      View Details
    • $3,550,000
      15,000 SF

      Madison Retail and Warehouse Building

      15,000 SF retail and warehouse with showroom and service area.
      2620 Rimrock Rd, Madison, WI 53713
      View Details
    • $1,299,000
      5,250 SF

      Versatile Commercial Space on Madison's West

      Modern 5,250 sqft commercial space with high visibility.
      1225 Greenway Cross, Madison, WI 53713
      View Details
    • $1,225,000
      13,900 SF

      Madison Industrial Property

      13,900 SF Flex Space, $1.225M
      814 Post Rd, Madison, WI 53713
      View Details
    • $1,595,000
      22,500 SF

      Madison Industrial Property with Showroom

      22,500 SF industrial property with showroom and ample parking.
      2814 Perry St, Madison, WI 53713
      View Details
    • Contact for pricing
      20,000 SF

      Madison Industrial Building with Manufacturing

      20,000 SF industrial building with food manufacturing build-out.
      3301-3309 Latham Dr, Madison, WI 53713
      View Details

    Similar Nearby for Lease

    • $7 SF/Yr
      13,900 SF

      Madison Warehouse: Showroom Included

      13,900 SF Industrial Space, Madison, WI
      814 Post Rd, Madison, WI 53713
      View Details
    • $6 SF/Yr
      25,880 SF

      Madison Warehouse Space Available

      Industrial warehouse, multiple tenants, ample space.
      906 Watson Ave, Madison, WI 53713
      View Details
    • $7 SF/Yr
      14,476 SF

      Madison Industrial Space For Sale/Lease

      14,476 SF Office/Warehouse, Excellent Location
      913 Watson Ave, Madison, WI 53713
      View Details
    • Contact for pricing
      6,116 SF

      Madison Warehouse Space For Rent

      Well-kept warehousing space in south-central Madison, near the beltline.
      902-906 Watson Ave, Madison, WI 53713
      View Details
    • Contact for pricing

      WI, Madison - W. Broadway

      Flexible workspace in WI, Madison - W. Broadway
      1574 Broadway, Madison, WI 53713
      View Details
    • $8 SF/Yr
      9,813 SF

      Madison Flex/Industrial Space Available

      Flex/industrial space available for lease in Madison, Wisconsin.
      151-199 E Badger Rd, Madison, WI 53713
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3202 Watford Way
    Madison, WI 53713-4624
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!