Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    31904 Msn Trl Lake Elsinore, CA 92530-4539

    • Turn key restaurants
    • 1,900 SF
    • 0.46 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US10-3052334
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Del Taco / Restaurant / Take-out & Catering
    • Mission Trail Center / Shopping Center & Mall

    Property Details for 31904 Msn Trl

    Year built
    1978
    Construction
    TILT-UP CONCRETE
    Lot size
    0.46 lot acres
    Property size
    1,900 SF
    Zone code
    C1
    Property type
    Turn key restaurants
    APN
    363-172-009
    APU
    363172009

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lake Elsinore
    County
    Riverside
    State
    California
    Longitude
    -117.298
    Latitude
    33.6568
    CBSA code
    40140
    CBSA name
    RIVERSIDE-SAN BERNARDINO-ONTARIO, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $17,392
    $464,232
    $1,207,006
    $1,671,238
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $635,000
      5,248 SF

      18248 Collier Ave

      RESTAURANT • 5,248 SF
      18248 Collier Ave, Lake Elsinore, CA 92530-2754
      View Details
    • Value Estimation by Request
      2,100 SF

      105 Main St

      RESTAURANT • 2,100 SF
      105 Main St, Lake Elsinore, CA 92530-4118
      View Details
    • Value Estimation by Request
      800 SF

      1503 Lakeshore Dr

      RESTAURANT • 800 SF
      1503 Lakeshore Dr, Lake Elsinore, CA 92530-3239
      View Details
    • Value Estimation by Request
      2,321 SF

      18135 Lakeshore Dr

      RESTAURANT • 2,321 SF
      18135 Lakeshore Dr, Lake Elsinore, CA 92530
      View Details
    • Value Estimation
      $555,000
      7,200 SF

      119 Graham Ave

      RESTAURANT • 7,200 SF
      119 Graham Ave, Lake Elsinore, CA 92530-4120
      View Details
    • Value Estimation
      $810,000
      9,971 SF

      169 Main St

      RESTAURANT • 9,971 SF
      169 Main St, Lake Elsinore, CA 92530-4005
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      950 SF

      New Dutch Bros Ground Lease

      New 15-year NNN ground lease Dutch Bros in SoCal.
      16750 Lakeshore Dr, Lake Elsinore, CA 92530
      View Details
    • $889,900
      1,560 SF

      Upgraded Commercial Building in Lake Elsinore

      Modern, upgraded commercial building with high visibility and flexible layout.
      30830 Riverside Dr, Lake Elsinore, CA 92530
      View Details
    • $500,000
      2,632 SF

      Lake Elsinore Retail Opportunity

      Standalone retail building with established convenience store and active license.
      1006 W Graham Ave, Lake Elsinore, CA 92530
      View Details
    • $500,000

      Retail Store Near Lake Elsinore

      Standalone retail store with active Beer & Wine license for sale.
      1006 W Graham Ave, Lake Elsinore, CA 92530
      View Details
    • $740,000
      3,200 SF

      Lake Elsinore Retail Opportunity

      Commercial property with open interior in historic Lake Elsinore.
      119 W Peck St, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing
      318,841 SF

      Interstate-15 Freeway Fronting Location

      Property with great visibility and accessibility on Interstate-15 freeway.
      17600 Collier Ave, Lake Elsinore, CA 92530
      View Details

    Similar Nearby for Lease

    • $1.50 SF/Yr

      Retail and Restaurant Space Available

      In-line retail and restaurant space for rent on Casino Drive.
      31712-31724 Casino Dr, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing

      Retail Space Near Lake Elsinore

      Retail space anchored by Stater Bros near Lake Elsinore.
      16746 Lakeshore Dr, Lake Elsinore, CA 92530
      View Details
    • $2.00 SF/Yr

      Anchored Retail Center For Lease

      Neighborhood shopping center anchored by Cardenas Market.
      31928-31960 Mission Trl, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing

      Retail Space Available For Rent

      Retail space available for lease in Lake Elsinore, CA.
      18285 Collier Ave, Lake Elsinore, CA 92530
      View Details
    • Contact for pricing

      Industrial Units with Freeway Exposure

      Industrial and commercial units with I-15 freeway exposure.
      18421 Collier Ave, Lake Elsinore, CA 92530
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31904 Msn Trl
    Lake Elsinore, CA 92530-4539
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!