New search
Property profile & analytics
OFF-MARKET
Estimated value
$965,000
Retail space
3125 Beaver Crk Rd, Rimrock, AZ 86335-5190
Trust Owned
~
Est. High Equity
Property ID
US07-0166920
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
2007
Total area
9,470 SF
Lot
0.98 ac (42,689 SF)
APN
405-10-056
UPID
US07-0166920
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$741k
Blend (final)
Blend
$965k
Owner & transaction history
Rigoberto Garcia Chavira Trust
Rigoberto Garcia Chavira Trust
since 2026
Last sale
$1.2M
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Rimrock submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Rimrock submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$965k
Range $869k – $1.06M · ±10% · vs last sale $1.20M (Jan 8 2026)
Last sale anchor
$1.20M
Jan 8 2026
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$102 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$8,920
Tax year 2022
Assessed value
$232,581
Assessed 2025
Previous assessed
$189,120
+23.0% YoY
Effective rate
3.84%
On assessed value
Assessed land
$8,644
Assessed improvement
$223,937
Land market value
$48,022
Improvement market value
$1,244,097
Total market value
$1,292,119
Applied tax rate
2,690.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
2007
Heating
OTHER
Cooling
AC.PACKAGE
Stories
1
Total area
9,470 SF
Lot
0.98 ac (42,689 SF)
APN
405-10-056
UPID
US07-0166920
Jurisdiction
YAVAPAI
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
2007
Heating
OTHER
Cooling
Yes
Stories
1
Lot
0.98 ac
Current owner
From public records · entity-resolved
Rigoberto Garcia Chavira Trust
Trust
Mailing address
500 VOLVO PKWY, CHESAPEAKE, VA 23320-1604
Ownership since
2026
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 20, 2026
—
Rigoberto Garcia Chavira Trust
—
Deed
related
$960,000 · Ronald F And Francey P Swim Revocable Tr
Jan 8, 2026
$1,200,000
Rigoberto Garcia Chavira Trust
Ronald F And Francey P Swim Rev Tru
Special Warranty Deed
$960,000 · Ronald F And Francey P Swim Trust
Jul 16, 2018
$600,000
Swim,ronald F & Francey P Trust
Caskey Investments LLC
Grant Deed
—
May 5, 2017
—
Caskey Investments LLC
Caskey L E & B A 1990 Trust
Quit Claim Deed
related
$1,200,000 · Caskey L E & B A 1990 Tr (pt)
Apr 28, 2017
—
Caskey,larry E & B A 1990 Trust
Caskey Investments LLC
Quit Claim Deed
related
—
Jan 10, 2017
—
Caskey Investments LLC
Caskey,larry E
Quit Claim Deed
related
—
Jan 16, 2007
$1,252,430
Caskey L & B Fam 1990 Trust
Tns LLC
Warranty Deed
—
Jan 16, 2007
—
Larry E Caskey
Caskey L & B A Fam 1990 Trust
Quit Claim Deed
related
$776,000 · Tremblay M G Living Trust
Mar 1, 2005
$60,000
Tns LLC
Dailey,donald T & Eveline H
Warranty Deed
related
—
Dec 30, 2003
$15,000
Donald T Dailey
Pittz,christopher J
Grant Deed
related
—
—
—
Larry E Caskey
—
Deed Of Trust
related
$793,008 · Summit Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 3125 Beaver Crk Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
