Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3124 Belknap St Fort Worth, TX 76111-4120
    Back to Search
    Property profile & analytics

    3124 Belknap St, Fort Worth, TX 76111-4120

    View on Map
    • Turn key restaurants
    • 7,000 SF
    • 0.33 lot acres
    Off-Market
    Property ID
    US83-3946656
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Texas Boot Restoration / (Bike/Boat/Book/etc) Store
    • MJ's Boutique / Clothing & Fashion Store
    • Mamma Mia Italian Grill & Pizza (B.Y.O.B) / Restaurant
    • Nadia at SP / Hair Salon / Nail Salon
    • Salon Purple / Hair Salon

    Property Details for 3124 Belknap St

    Year built
    1942
    Lot size
    0.33 lot acres
    Property type
    Turn key restaurants
    APN
    27160----1----1---20
    APU
    271601120

    Description

    This exceptional 482-square-foot retail space, located at 3124 East Belknap in Tarrant County, presents a unique investment opportunity. Currently entirely vacant, this property offers immediate occupancy for a discerning tenant. The building boasts a charming historic design, featuring attractive stained concrete floors and large windows that flood the space with natural light. The open ceiling design provides flexibility for various retail configurations. The property is categorized as a shopping center with multiple tenancy potential, making it ideal for a single occupant or a smaller multi-tenant setup. The building's layout is divided into two distinct areas, allowing for creative space planning to suit specific business needs. This location in Tarrant County offers excellent visibility and accessibility, providing a strong foundation for a thriving retail enterprise. The property's size, combined with its unique architectural features and prime location, makes it an attractive proposition for businesses seeking a distinctive and functional retail space. The 482 square feet of available space presents a manageable footprint for a variety of retail concepts, while the historic charm adds significant character and appeal. This is a rare opportunity to acquire a well-positioned retail property in a desirable Tarrant County location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.302
    Latitude
    32.7727
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $12,336
    $71,250
    $524,135
    $595,385
    -
    $71,250
    $524,135
    $595,385

    Comparable in this City

    • Value Estimation by Request
      3,672 SF

      3701 Belknap St

      RESTAURANT
      3701 Belknap St, Fort Worth, TX 76111-6061
      View Details
    • Value Estimation by Request
      1,288 SF

      2612 28th St

      RESTAURANT
      2612 28th St, Fort Worth, TX 76111-2920
      View Details
    • Value Estimation by Request
      4,469 SF

      2700 28th St

      RESTAURANT
      2700 28th St, Fort Worth, TX 76111-2922
      View Details
    • Value Estimation by Request
      2,142 SF

      3912 1st St

      RESTAURANT
      3912 1st St, Fort Worth, TX 76111-6507
      View Details
    • Value Estimation by Request
      0.04 Acres

      1175 Baurline St

      RESTAURANT
      1175 Baurline St, Fort Worth, TX 76111-7008
      View Details
    • Value Estimation by Request
      0.04 Acres

      2612 28th St

      RESTAURANT
      2612 28th St, Fort Worth, TX 76111-2920
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,465 SF

      Restaurant Opportunity in Fort Worth

      Freestanding restaurant building available for purchase in Fort Worth.
      1050 N Beach St, Fort Worth, TX 76111
      View Details
    • Contact for pricing
      2,465 SF

      Fort Worth Retail Opportunity

      Property in established Fort Worth location with high traffic.
      1050 N Beach St, Fort Worth, TX 76111
      View Details
    • Contact for pricing
      18,000 SF

      Partially Built-Out Restaurant Space

      Restaurant space with infrastructure in place near downtown Fort Worth.
      2500 E Belknap St, Fort Worth, TX 76111
      View Details
    • $600,000
      0.18 Acres

      Adaptive Reuse Opportunity in Fort Worth

      Boutique commercial property with adaptive reuse potential in Six Points.
      2800 E Belknap St, Fort Worth, TX 76111
      View Details
    • Contact for pricing
      2,340 SF

      Commercial Property with Business Opportunities

      Commercial property suitable for various businesses with multiple entrances.
      2019 N Riverside Dr, Fort Worth, TX 76111
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,116 SF

      Restaurant Space with Outdoor Patio

      Turn-key restaurant space with patio in revitalized area.
      2707 Race St, Fort Worth, TX 76111
      View Details
    • $20 SF/Yr

      Restaurant Opportunity in River East

      Convertible building in growing River East district, ideal for restaurant.
      617 N Retta St, Fort Worth, TX 76111
      View Details
    • Contact for pricing
      3,000 SF

      Retail Space Available For Lease

      Retail space available for lease in Fort Worth, Texas.
      2550 Ne 28Th St, Fort Worth, TX 76111
      View Details
    • Contact for pricing
      3,000 SF

      Retail Space in Haltom City

      Retail space available for lease in Haltom City, Texas.
      4011-4031 E Belknap St, Haltom City, TX 76111
      View Details
    • $2,700 /Mo
      2,483 SF

      High-Visibility Corner Lot Retail Space

      Shell space with flexible layout on a high-visibility corner lot.
      701 N Riverside Dr, Fort Worth, TX 76111
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3124 Belknap St
    Fort Worth, TX 76111-4120
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3124 Belknap St, Fort Worth, TX, 76111
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!