Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3123 Un St Lafayette, IN 47904-2758

    • Turn key restaurants
    • 2,813 SF
    • 0.86 lot acres
    OFF-MARKET
    Last Sale
    Jul 29, 2020
    $302,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US31-0935653
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Estetica / Hair Salon / Nail Salon
    • Las Brazas Taqueria 2 / Restaurant

    Property Details for 3123 Un St

    Year built
    1970
    Construction
    WOOD
    Lot size
    0.86 lot acres
    Property size
    2,813 SF
    Property type
    Turn key restaurants
    APN
    79-07-22-328-021.000-004
    APU
    790722328021000004

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lafayette
    County
    Tippecanoe
    State
    Indiana
    Longitude
    -86.8612
    Latitude
    40.4246
    CBSA code
    29200
    CBSA name
    LAFAYETTE-WEST LAFAYETTE, IN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $12,390
    $259,600
    $262,100
    $521,700
    -
    $259,600
    $262,100
    $521,700

    Comparable in this City

    • Value Estimation by Request
      0.07 Acres

      3311 Ss St

      RESTAURANT • 0.07 Acres
      3311 Ss St, Lafayette, IN 47904-3158
      View Details
    • Value Estimation by Request
      0.08 Acres

      2329 18th St

      RESTAURANT • 0.08 Acres
      2329 18th St, Lafayette, IN 47904-1107
      View Details
    • Value Estimation by Request
      1,504 SF

      3312 Ss St

      RESTAURANT • 1,504 SF
      3312 Ss St, Lafayette, IN 47904-3163
      View Details
    • Value Estimation by Request
      3,929 SF

      3305 Ss St

      RESTAURANT • 3,929 SF
      3305 Ss St, Lafayette, IN 47904-3164
      View Details
    • Value Estimation by Request
      2,200 SF

      1319 14th St

      RESTAURANT • 2,200 SF
      1319 14th St, Lafayette, IN 47904-2026
      View Details
    • Value Estimation by Request
      2,058 SF

      2603 Greenbush St

      RESTAURANT • 2,058 SF
      2603 Greenbush St, Lafayette, IN 47904-2478
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,600 SF

      Storefront with Garage and Storage

      900 SF storefront with 700 SF garage and attic.
      1411 N 14Th St, Lafayette, IN 47904
      View Details
    • $410,000
      4,274 SF

      Lafayette Office Building For Sale

      Office building in central location, suitable for investment or owner-occupancy.
      1401 Union St, Lafayette, IN 47904
      View Details
    • $799,000
      6,342 SF

      High-Visibility Corner Office Building

      Prominent Lafayette corner location, former bank building, suitable for commercial use.
      1800 Union St, Lafayette, IN 47904
      View Details
    • $360,000
      0.19 Acres

      Prime Lafayette Commercial Building

      Downtown Lafayette Office Building, High Potential
      1800 South St, Lafayette, IN 47904
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,200 SF

      High-Visibility Retail Space Available

      Prime retail space in a high-traffic Lafayette commercial corridor.
      402-410 North Earl Ave, Lafayette, IN 47904
      View Details
    • Contact for pricing
      7,544 SF

      Retail/Office Space with Ample Parking

      High-visibility retail or office space with easy access and parking.
      311 Sagamore Pkwy N, Lafayette, IN 47904
      View Details
    • Contact for pricing
      3,300 SF

      Renovated Retail Space For Lease

      Recently renovated retail space suitable for various business types.
      400 N Earl Ave, Lafayette, IN 47904
      View Details
    • $11 SF/Yr
      1,856 SF

      Lafayette Retail Space - High Traffic Area

      Prime Retail Location, 1856 sq ft, High Visibility
      3315 South St, Lafayette, IN 47904
      View Details
    • $22 SF/Yr
      1,383 SF

      Retail Space Near Purdue Campus

      Retail space with high visibility and traffic near Purdue University.
      1110 Sagamore Pkwy W, West Lafayette, IN 47904
      View Details
    • Contact for pricing
      2,500 SF

      Retail Space Near Purdue University

      Retail space anchored by Payless Foods near Purdue University.
      2136 Greenbush St, Lafayette, IN 47904
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3123 Un St
    Lafayette, IN 47904-2758
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!