Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,700,000
Office buildings
3120 Eddy St Amarillo, TX 79106-6223
Individually Owned
2-yr Hold
~
Est. High Equity
Property ID
US82-0382367
Property profile
Verified
Property type
Office buildings
Use group
OFFICE BUILDING
Year built
1977
Total area
31,342 SF
Lot
3.99 ac (173,804 SF)
Zoning code
O
APN
R-061-1200-8485
UPID
US82-0382367
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
YP Publishing House
-
Workforce Solutions Panhandle Business Service Center Employment Agency
-
Workforce Solutions Panhandle Child Care Services Daycare Center Foster Care Service
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$1.70M
Owner & transaction history
Panhandle Reginal Planning Commissi · 2 yrs held
Panhandle Reginal Planning Commissi
since 2024
5 recorded transactions
Zoning & alternative use
O · Amarillo, TX
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Amarillo submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Amarillo submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$54 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2018Property tax & assessments
Tax year 2018
Tax billed
$19,742
Tax year 2018
Assessed value
$1,191,520
Assessed 2024
Previous assessed
$940,672
+26.7% YoY
Effective rate
1.66%
On assessed value
Assessed land
$173,369
Assessed improvement
$1,018,151
Land market value
$173,369
Improvement market value
$1,018,151
Total market value
$1,191,520
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
OFFICE BUILDING
Status
Off-Market
Year built
1977
Heating
FLOOR/WALL FURNACE
Stories
1
Rooms
1
Total area
31,342 SF
Lot
3.99 ac (173,804 SF)
Zoning code
O
APN
R-061-1200-8485
UPID
US82-0382367
Jurisdiction
RANDALL
Zoning & alternative use
O · Amarillo, TX
Zoning O · permitted uses
O · Amarillo, TX
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Amarillo. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1977
Heating
FLOOR/WALL FURNACE
Stories
1
Rooms
1
Lot
3.99 ac
Current owner
From public records · entity-resolved
Panhandle Reginal Planning Commissi
Individual
Mailing address
415 SW 8TH AVE, AMARILLO, TX 79101-2215
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
5 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
May 30, 2024
—
Panhandle Reginal Planning Commissi
Eddy Street LP
Venders Lien
$2,500,000 · United States Department Of Commerc
Apr 6, 2020
—
Eddy Stree LP
Bell Telephone Southwestern
Grant Deed
$1,250,000 · Firstbank Southwest
May 30, 2008
—
Dick Graham
—
Trustees Deed
related
$100,000 · First United Bank
May 11, 2007
—
Cody Graham
—
Trustees Deed
related
$9,423 · First United Bank
Mar 14, 2006
—
Dick Graham
Southwestern Bell Telephone
Grant Deed
$100,000 · First United Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 3120 Eddy St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
