Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3119 Davis Hwy Pensacola, FL 32503-3558

    • Office buildings
    • 3,753 SF
    • 1.26 lot acres
    OFF-MARKET
    Last Sale
    Sep 01, 2021
    $1,504,000
    Value Estimations
    $1,095,000
    Show details
    Cap Rate Potential
    5.7%
    Office buildings
    Location Intelligence
    Property ID
    US18-1045705
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Trulieve Pensacola Dispensary / Cannabis Store
    • Gulftech Fire Protection & Communications / Fire Protection System Supplier
    • DocMJ / Alternative Medicine Practitioner / Medical Clinic

    Property Details for 3119 Davis Hwy

    Year built
    1955
    Construction
    TYPE NOT SPECIFIED
    Lot size
    1.26 lot acres
    Property size
    3,753 SF
    Zone code
    C-3
    Property type
    Office buildings
    APN
    04-2S-30-6001-008-023
    APU
    042S306001008023

    Description

    This exceptional investment opportunity presents a 6,566 square foot retail property located at 3119 N Davis Hwy, Pensacola, Florida 32503, Escambia County. The property is currently 100% occupied by Trulieve, a prominent pharmacy tenant, under a Net Lease (NNN) agreement with a corporate guarantee. The lease commenced September 1, 2021, and has a remaining term of approximately 8.8 years, expiring August 31, 2033. The lease includes annual rent bumps of 2%, ensuring consistent income growth. The property boasts a strong 7.30% cap rate based on a Net Operating Income (NOI) of $179,334 and an asking price of $2,456,630. The building underwent renovations in 2021. The lease is a multi-tenant agreement, and multiple lease options are available. This investment offers a secure, long-term commitment with a financially stable corporate tenant and a proven track record of success. The property is not subject to a ground lease. This is a compelling opportunity for investors seeking a stable, high-return investment in a prime retail location. The property features a strong tenant mix, providing diversification and enhanced value.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,190,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,125,000
      6.5%
      $1,040,000
      7%
      $965,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $671,000
      Market price range: $328k - $672k
      AI Estimate
      $671,000
      Market price range: $328k - $672k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $685,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pensacola
    County
    Escambia
    State
    Florida
    Longitude
    -87.2162
    Latitude
    30.4466
    CBSA code
    37860
    CBSA name
    PENSACOLA-FERRY PASS-BRENT, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $12,165
    $0.00
    $0.00
    $721,137
    -
    $100,800
    $620,337
    $721,137

    Comparable in this City

    • Value Estimation by Request
      5,074 SF

      6551 Palafox St

      OFFICE BUILDING • 5,074 SF
      6551 Palafox St, Pensacola, FL 32503-7442
      View Details
    • Value Estimation by Request
      1,107 SF

      5603 Duval St

      OFFICE BUILDING • 1,107 SF
      5603 Duval St, Pensacola, FL 32503-7817
      View Details
    • Value Estimation by Request
      1,317 SF

      2045 12th Ave

      PROFESSIONAL BUILDING • 1,317 SF
      2045 12th Ave, Pensacola, FL 32503-5302
      View Details
    • Value Estimation by Request
      1,569 SF

      1100 Davis Hwy

      OFFICE BUILDING • 1,569 SF
      1100 Davis Hwy, Pensacola, FL 32503-5951
      View Details
    • Value Estimation by Request
      1,894 SF

      4417 Davis Hwy

      PROFESSIONAL BUILDING • 1,894 SF
      4417 Davis Hwy, Pensacola, FL 32503-2755
      View Details
    • Value Estimation
      $1,755,000
      9,800 SF

      5528 Davis Hwy

      PROFESSIONAL BUILDING • 9,800 SF
      5528 Davis Hwy, Pensacola, FL 32503-2078
      View Details

    Similar Nearby for Sale

    • $949,000
      4,299 SF

      Prime Pensacola Medical Office

      Profitable 3,560 SF medical building.
      4455 N 9th Ave, Pensacola, FL 32503
      View Details
    • Contact for pricing

      Class A Office Building Space

      Class A office space available near Cordova Mall and Sacred Heart.
      5041 Bayou Blvd, Pensacola, FL 32503
      View Details
    • $999,000
      3,524 SF

      Pensacola Office Building For Sale

      Well-maintained 3,524 SF office building in thriving Pensacola, Florida market.
      511 Phyllis St, Pensacola, FL 32503
      View Details
    • $1,190,000
      4,616 SF

      Modern Office Building For Sale

      Two-story, 4,616 SF office building near hospitals.
      510 Corday St, Pensacola, FL 32503
      View Details
    • $1,190,000
      4,616 SF

      Modern Office Building Investment Opportunity

      Two-story Pensacola office building near hospitals and I-10.
      510 Corday St, Pensacola, FL 32503
      View Details
    • $1,600,000
      3,227 SF

      Bayou Blvd Office Building For Sale

      Prime Pensacola Office Space, Excellent Location
      4465 Bayou Blvd, Pensacola, FL 32503
      View Details

    Similar Nearby for Lease

    • $975 /Mo
      152 SF

      Pensacola Office Suite - 152 SF

      Prime Pensacola office space, fully serviced, ideal for small business.
      2810 E Cervantes St, Pensacola, FL 32503
      View Details
    • $15 SF/Yr
      2,700 SF

      Pensacola Office Space For Lease

      Flexible Office Suites in Prime Location
      3298 Summit Blvd, Pensacola, FL 32503
      View Details
    • $20 SF/Yr
      3,524 SF

      Functional Office Building in Pensacola

      Single-story office building suitable for medical or professional use.
      511 Phyllis St, Pensacola, FL 32503
      View Details
    • $1,950 /Mo
      1,268 SF

      Pensacola Office Space - 9th Ave

      1268 SF Office, High Visibility, Pensacola
      4731 N 9th Ave, Pensacola, FL 32503
      View Details
    • $1,250 /Mo
      300 SF

      Pensacola Executive Office Suite

      Historic Charm, Prime Location, 300 sq ft
      1622 N 9th Ave, Pensacola, FL 32503
      View Details
    • $18 SF/Yr
      2,420 SF

      Prime Pensacola Office/Medical Space

      2,420 SF Office Suite - Sale/Lease
      3298 Summit Blvd, Pensacola, FL 32503
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3119 Davis Hwy
    Pensacola, FL 32503-3558
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.