Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3100 New Frayser Blvd Memphis, TN 38128-2703

    • Warehouses
    • 1,146,617 SF
    • 62.32 lot acres
    OFF-MARKET
    Value Estimations
    $40,260,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-2738404
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 3100 New Frayser Blvd

    Year built
    2008
    Lot size
    62.32 lot acres
    Property size
    1,146,617 SF
    Zone code
    EMP
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    090-078- - -00028
    APU
    9007800028

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $44,890,000
      Market price range: $22.2M - $70.9M
      AI Estimate
      $35,625,000
      Market price range: $17.4M - $62.0M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $44,890,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.9618
    Latitude
    35.224
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $1,557,500
    $55,267,500
    $56,825,000

    Comparable in this City

    • Value Estimation by Request
      7,134 SF

      2865 Hammond Rd

      MINI-WAREHOUSE, STORAGE • 7,134 SF
      2865 Hammond Rd, Memphis, TN 38128-5732
      View Details
    • Value Estimation by Request
      1,172 SF

      4143 Jackson Ave

      MINI-WAREHOUSE, STORAGE • 1,172 SF
      4143 Jackson Ave, Memphis, TN 38128
      View Details
    • Value Estimation
      $535,000
      11,150 SF

      2830 Old Austin Peay Hwy

      MINI-WAREHOUSE, STORAGE • 11,150 SF
      2830 Old Austin Peay Hwy, Memphis, TN 38128-6306
      View Details
    • Value Estimation
      $550,000
      15,700 SF

      3775 New Allen Rd

      MINI-WAREHOUSE, STORAGE • 15,700 SF
      3775 New Allen Rd, Memphis, TN 38128
      View Details
    • Value Estimation
      $4,560,000
      68,147 SF

      3040 Austin Peay Hwy

      MINI-WAREHOUSE, STORAGE • 68,147 SF
      3040 Austin Peay Hwy, Memphis, TN 38128-4602
      View Details
    • Value Estimation
      $1,740,000
      51,900 SF

      2878 Covington Pike

      MINI-WAREHOUSE, STORAGE • 51,900 SF
      2878 Covington Pike, Memphis, TN 38128-8090
      View Details

    Similar Nearby for Sale

    • $300,000
      7,134 SF

      Memphis Industrial Warehouse

      7,134 SF Warehouse, $300K
      2865 Hammond Rd, Memphis, TN 38128
      View Details
    • $799,000
      8,000 SF

      Memphis Retail Building - 8,000 SF

      Prime North Memphis location, ideal for owner-user.
      3544 Covington Pike, Memphis, TN 38128
      View Details
    • Contact for pricing
      18.85 Acres

      Memphis Commercial Land - 18 Acres

      Prime Memphis land, mixed-use zoning, high traffic.
      4855 Egypt Central Rd, Memphis, TN 38128
      View Details
    • $350,000
      1.00 Acre

      Memphis Commercial Land - Austin Peay Hwy

      One-acre commercial lot near major retailers.
      0 Austin Peay Hwy, Memphis, TN 38128
      View Details
    • $1,100,000
      2,089 SF

      Valvoline NNN Ground Lease Opportunity

      New construction Valvoline NNN ground lease in Memphis, Tennessee.
      4704 Yale Rd, Memphis, TN 38128
      View Details
    • $37,000
      0.05 Acres

      Residential Land in Memphis, TN

      Land parcel available for residential development in Memphis, Tennessee.
      Helmsdale, Memphis, TN 38128
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      1,091 SF

      Office and Flex Space Available

      Office, flex, and warehouse spaces for rent in Memphis.
      2175 Elmore Rd, Memphis, TN 38128
      View Details
    • Contact for pricing
      14,885 SF

      Covington Springs Retail Center

      Memphis Shopping Center: Suites Available
      3830-3854 Austin Peay Hwy, Memphis, TN 38128
      View Details
    • Contact for pricing
      570 SF

      Memphis Retail Space - Covington Pike

      Prime 570 SF Retail/Restaurant Space
      2974 Covington Pike, Memphis, TN 38128
      View Details
    • Contact for pricing
      2,400 SF

      Retail Space on Austin Peay

      Retail space in busy shopping center with high traffic.
      3421-4565 Austin Peay Hwy, Memphis, TN 38128
      View Details
    • Contact for pricing
      17,755 SF

      Timber Creek Retail Center Spaces

      Multiple Suites, 1355-12700 SF Available
      2794 Coleman Rd, Memphis, TN 38128
      View Details
    • $11 SF/Yr
      20,000 SF

      Covington Pike Restaurant Space

      Memphis Retail/Office Opportunity
      3024 Covington Pike, Memphis, TN 38128
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3100 New Frayser Blvd
    Memphis, TN 38128-2703
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.