Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3100 Las Vegas Trl Fort Worth, TX 76116-4983

    • Retail space
    • 24,300 SF
    • 2.32 lot acres
    OFF-MARKET
    Last Sale
    Apr 18, 2024
    Value Estimations
    $1,410,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-3842602
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • GULF GAS STAION / Gas Station
    • Gulf Store / Restaurant
    • Taqueria Cuauthemoc # 2 / Mexican Restaurant
    • Western Union / Money Transfer Service / Money Order Service
    • Bitstop Bitcoin ATM / Atm

    Property Details for 3100 Las Vegas Trl

    Year built
    1970
    Lot size
    2.32 lot acres
    Property size
    24,300 SF
    Property type
    Retail space
    APN
    46075-89-3A
    APU
    46075893A

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,625,000
      Current use
      RESTAURANT
      $2,345,000
      Change: +44% Conversion: Easy
      MEDICAL BUILDING
      $2,135,000
      Change: +31% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $2,045,000
      Change: +26% Conversion: Difficult
      OFFICE BUILDING
      $1,530,000
      Change: -6% Conversion: Easy
      WAREHOUSE, STORAGE
      $1,305,000
      Change: -20% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.4674
    Latitude
    32.7287
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $59,046
    $201,770
    $2,650,321
    $2,852,091
    -
    $201,770
    $2,650,321
    $2,852,091

    Comparable in this City

    • Value Estimation by Request
      0.24 Acres

      9917 Cp Bowie W Blvd

      RETAIL STORES (PERSONAL SERVICES) • 0.24 Acres
      9917 Cp Bowie W Blvd, Fort Worth, TX 76116-1213
      View Details
    • Value Estimation by Request
      1,000 SF

      3514 Williams Rd

      RETAIL STORES (PERSONAL SERVICES) • 1,000 SF
      3514 Williams Rd, Benbrook, TX 76116-7030
      View Details
    • Value Estimation
      $1,930,000
      37,887 SF

      3101 Loop 820th S

      RETAIL STORES (PERSONAL SERVICES) • 37,887 SF
      3101 Loop 820th S, Fort Worth, TX 76116-5943
      View Details
    • Value Estimation by Request
      1,033 SF

      3233 Joyce Dr

      RETAIL STORES (PERSONAL SERVICES) • 1,033 SF
      3233 Joyce Dr, Fort Worth, TX 76116-5116
      View Details
    • Value Estimation
      $505,000
      6,280 SF

      9522 Cp Bowie W Blvd

      RETAIL STORES (PERSONAL SERVICES) • 6,280 SF
      9522 Cp Bowie W Blvd, Fort Worth, TX 76116-5908
      View Details
    • Value Estimation by Request
      5,000 SF

      3300 Normandale St

      RETAIL STORES (PERSONAL SERVICES) • 5,000 SF
      3300 Normandale St, Fort Worth, TX 76116-6070
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      15,840 SF

      Retail Opportunity at Ridgmar Mall

      Retail space for sale on JCPenney outparcel at Ridgmar Mall.
      6921 Green Oaks Rd, Fort Worth, TX 76116
      View Details
    • Contact for pricing
      8,229 SF

      Retail Property Value-Add Opportunity

      Retail property with high potential in a growing area.
      6901 Green Oaks Rd, Fort Worth, TX 76116
      View Details
    • New
      $639,000
      1.06 Acres

      Prime Commercial Lot on Camp Bowie

      High-traffic commercial lot suitable for retail, office, or flex space.
      8507 Camp Bowie West Blvd, Fort Worth, TX 76116
      View Details
    • $1,200,000

      Renovated Retail Center on Camp Bowie

      Retail center with recent renovations and high-traffic location.
      8331 Camp Bowie West Blvd, Fort Worth, TX 76116
      View Details
    • $3,960,400
      39,604 SF

      Retail Land for Sale

      Retail and commercial land with redevelopment potential.
      7912-7948 Camp Bowie West Blvd, Fort Worth, TX 76116
      View Details
    • $2,300,000
      6,924 SF

      Fort Worth Retail Power Center

      Turnkey Restaurant, High-Traffic Location
      7050 Ridgmar Meadow Rd, Fort Worth, TX 76116
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,216 SF

      Retail Space with Highway Access

      Retail space with great accessibility and ample parking.
      6901 Ridgmar Meadow Rd, Fort Worth, TX 76116
      View Details
    • Contact for pricing
      1,350 SF

      Retail Space on Camp Bowie

      Retail space on a main thoroughfare in Fort Worth.
      8100-8112 Camp Bowie Blvd W, Fort Worth, TX 76116
      View Details
    • Contact for pricing
      2,000 SF

      Retail Center Space Available

      Retail spaces available in a shopping center.
      8525 Camp Bowie Blvd W, Fort Worth, TX 76116
      View Details
    • Contact for pricing
      4,016 SF

      Retail Space in Fort Worth

      Retail space available in a Sprout’s Farmers Market anchored center.
      6333 Camp Bowie Blvd, Fort Worth, TX 76116
      View Details
    • $13 SF/Yr
      21,999 SF

      Alta Mere Retail Center: Tarrant County

      Prime Retail Space Available - Near Lockheed Martin
      2901 Alta Mere Dr, Fort Worth, TX 76116
      View Details
    • $2,900 /Mo
      3,000 SF

      Warehouse Space Available For Rent

      3,000 SF warehouse space available for rent.
      3541 Alta Mere Dr, Fort Worth, TX 76116
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3100 Las Vegas Trl
    Fort Worth, TX 76116-4983
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.