Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    31 Willow St Sta, Unit A Gloucester, MA 01930-2754
    Back to Search
    Property profile & analytics

    31 Willow St Sta, Unit A, Gloucester, MA 01930-2754

    View on Map
    • Industrial properties
    • 12,756 SF
    Off-Market
    Last Sale Apr 12, 2024
    $3,890,040
    Property ID
    US38-1908210
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $3,890,000
    Show details
    Cap Rate Potential
    3.5%
    Industrial properties
    Location Intelligence

    Current Use by Public Records

    • Industrial properties

    Property Details for 31 Willow St Sta

    Year built
    1976
    Zone code
    GI
    Property type
    Industrial properties
    APN
    GLOU M:0027 B:0020 L:0000(A)
    APU
    GLOUM0027B0020L0000A

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Apr 12, 2024 $3,890,040 Prime Storage Gloucester Gotspace Gloucester LLC Quit Claim Arm's Length For Ne States —
    Jan 29, 2021 $13,800,000 Gotspace Gloucester LLC Willow St Self Storage Quit Claim Arm's Length For Ne States $29.9M · Bvf Lender Adv LLC
    Dec 3, 2015 — Willow Street Self Storge 31 Willow Street LLC Quit Claim Deed · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,890,000
      ML approach
      $3,890,000

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $4,405,000
      APARTMENT HOUSE (5+ UNITS)
      $4,080,000
      OFFICE BUILDING
      $3,280,000
      AUTO REPAIR, GARAGE
      $3,055,000
      COMMERCIAL (GENERAL)
      $2,885,000
      RETAIL STORES
      $2,835,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gloucester
    County
    Essex
    State
    Massachusetts
    Longitude
    -70.6644
    Latitude
    42.6192
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $8,181
    $0.00
    $814,000
    $814,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.35 Acres

      88 Commercial St

      INDUSTRIAL (GENERAL)
      88 Commercial St, Gloucester, MA 01930-5025
      View Details
    • Value Estimation
      $635,000
      3,200 SF

      19 Kettle Cv Ln, Unit 8

      CONDOMINIUMS (INDUSTRIAL)
      19 Kettle Cv Ln, Gloucester, MA 01930-5167
      View Details
    • Value Estimation by Request
      13,536 SF

      19 Arthur St

      INDUSTRIAL (GENERAL)
      19 Arthur St, Gloucester, MA 01930-2736
      View Details
    • Value Estimation
      $1,735,000
      10,400 SF

      7 Parker St

      INDUSTRIAL (GENERAL)
      7 Parker St, Gloucester, MA 01930-3025
      View Details
    • Value Estimation by Request
      8,208 SF

      4 Pond Rd

      LUMBERYARD, BUILDING MATERIALS
      4 Pond Rd, Gloucester, MA 01930-1833
      View Details
    • Value Estimation
      $630,000
      3,200 SF

      19 Kettle Cv Ln, Unit 3

      CONDOMINIUMS (INDUSTRIAL)
      19 Kettle Cv Ln, Gloucester, MA 01930-5167
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      8,010 SF

      Historic Post-and-Beam Flex Building

      Three-story post-and-beam structure with period features, flexible floor configurations, and on-street parking.
      16 Rogers St, Gloucester, MA 01930
      View Details
    • Contact for pricing

      Gloucester Land with Utilities

      Improved lot in Gloucester's Bay View neighborhood ready for development.
      5 Ciaramitaro Ct, Gloucester, MA 01930
      View Details
    • Contact for pricing

      Established Ice Cream Shop For Sale

      Turnkey ice cream shop in high-traffic Gloucester location.
      185 Washington St, Gloucester, MA 01930
      View Details
    • Contact for pricing

      Gloucester Multifamily Property with Acreage

      3.7-acre parcel with income potential in West Gloucester.
      368 Essex Ave, Gloucester, MA 01930
      View Details
    • Contact for pricing

      East Gloucester Commercial Condo Opportunity

      Commercial condo in East Gloucester with potential for various uses.
      197 E Main St, Gloucester, MA 01930
      View Details
    • Contact for pricing
      3,089 SF

      Well-Maintained Commercial Building For Sale

      Single-story commercial building with flexible floor plan and full kitchen.
      76 Prospect St, Gloucester, MA 01930
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      Pending

      Office/Flex Space Near Route 128

      Office/flex space with conversion potential, near Gloucester center.
      44 Whittemore St, Gloucester, MA 01930
      View Details
    • Contact for pricing

      Flex Industrial Space For Lease

      50,000 SF flex industrial space available for lease.
      1 Kondelin Rd, Gloucester, MA 01930
      View Details
    • Contact for pricing

      Gloucester Flex/Warehouse Space Available

      Multi-tenant flex/warehouse space in Gloucester, Massachusetts, with flexible suite sizes.
      18 Sargent St, Gloucester, MA 01930
      View Details
    • Contact for pricing
      2,500 SF

      Functional Warehouse Space Near Route 128

      Clean warehouse space with loading dock, utilities included, near Route 128.
      29 Emerson Ave, Gloucester, MA 01930
      View Details
    • Contact for pricing
      2,931 SF

      Downtown Gloucester Commercial Space

      Unique commercial space in downtown Gloucester with harbor views.
      21 Main St, Gloucester, MA 01930
      View Details
    • Contact for pricing
      2,500 SF

      Functional Warehouse Space Near Route 128

      Clean warehouse space with loading dock, utilities included, near Route 128.
      29 Emerson Ave, Gloucester, MA 01930
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31 Willow St Sta, Unit A
    Gloucester, MA 01930-2754
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    31 Willow St Sta, Gloucester, MA, 01930
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!