Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    31 St John St Goshen, NY 10924-1518

    • Sports & entertainment properties
    • 5,578 SF
    • 0.27 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-1721175
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • HV Tribe CrossFit / Gym & Fitness Center
    • Bare Fitness / Gym & Fitness Center

    Property Details for 31 St John St

    Year built
    1940
    Lot size
    0.27 lot acres
    Property size
    5,578 SF
    Zone code
    4023
    Property type
    Sports & entertainment properties
    APN
    333001 108-6-27.21
    APU
    33300110862721

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Goshen
    County
    Orange
    State
    New York
    Longitude
    -74.3244
    Latitude
    41.4036
    CBSA code
    39100
    CBSA name
    POUGHKEEPSIE-NEWBURGH-MIDDLETOWN, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $0.00
    $15,300
    $216,700
    $232,000
    -
    $36,865
    $522,135
    $559,000

    Comparable in this City

    • Value Estimation
      $620,000
      26,300 SF

      1228 Pulaski Hwy

      RECREATIONAL, ENTERTAINMENT • 26,300 SF
      1228 Pulaski Hwy, Goshen, NY 10924
      View Details
    • Value Estimation by Request
      1,436 SF

      4390 Rte 94

      RECREATIONAL, ENTERTAINMENT • 1,436 SF
      4390 Rte 94, Goshen, NY 10924
      View Details
    • Value Estimation by Request
      1,144 SF

      1760 Rte 17m

      RECREATIONAL, ENTERTAINMENT • 1,144 SF
      1760 Rte 17m, Goshen, NY 10924
      View Details
    • Value Estimation
      $2,135,000
      37,366 SF

      10 6th 12th Sta Rd

      RECREATIONAL, ENTERTAINMENT • 37,366 SF
      10 6th 12th Sta Rd, Goshen, NY 10924-6725
      View Details
    • Value Estimation by Request
      15,000 SF

      21 Filomena Private Dr

      RECREATIONAL, ENTERTAINMENT • 15,000 SF
      21 Filomena Private Dr, Goshen, NY 10924
      View Details
    • Value Estimation
      $1,825,000
      82,927 SF

      1717 Rte 17m

      RECREATIONAL, ENTERTAINMENT • 82,927 SF
      1717 Rte 17m, Goshen, NY 10924-2526
      View Details

    Similar Nearby for Sale

    • $1,499,000
      Pending

      Land Near Legoland, Goshen, NY

      78.4 acres with development potential near Legoland in Goshen.
      302 Reservoir Rd, Goshen, NY 10924
      View Details
    • Contact for pricing

      Two Acres Industrial Vacant Land

      Two acres of prime industrial land available for sale.
      2594 Ny-17M, Goshen, NY 10924
      View Details
    • $825,000

      20+ Acre Goshen Parcel

      Subdividable 20+ acre parcel in the Village of Goshen.
      62 Fletcher St, Goshen, NY 10924
      View Details
    • $99,000

      Wallkill Land Near Galleria Mall

      27.90-acre lot with right of way near Galleria Mall.
      260 Phillipsburg Rd, Goshen, NY 10924
      View Details
    • $35,000

      Level Land in Black Dirt

      2.4 acre level property in the Black Dirt Community.
      46 Jessup Switch Rd, Goshen, NY 10924
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr

      Freestanding Insulated Brick Building

      5,200 SF insulated building suitable for various uses.
      2681 Route 17M, Goshen, NY 10924
      View Details
    • $15 SF/Yr
      113,256 SF

      Versatile Insulated Building in Goshen

      5,200 SF insulated building suitable for various commercial uses.
      2681 Unit, Goshen, NY 10924
      View Details
    • $15 SF/Yr
      213,444 SF

      Office Space in Goshen, NY

      Office space for rent in a high-traffic Goshen location.
      3 Hatfield Ln, Goshen, NY 10924
      View Details
    • $15 SF/Yr
      113,256 SF

      Goshen NY Warehouse For Lease

      13,500 SF warehouse with flexible lease terms available.
      2681 Ny-17M -, Goshen, NY 10924
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31 St John St
    Goshen, NY 10924-1518
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!