Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3054 Misty Blf Trl Sevierville, TN 37862-7787

    • Commercial real estate
    • 4,786 SF
    • 1.99 lot acres
    OFF-MARKET
    Last Sale
    May 10, 2022
    $2,300,000
    Value Estimations
    $2,265,000
    Show details
    Cap Rate Potential
    2.9%
    Commercial real estate
    Location Intelligence
    Property ID
    US80-3350127
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 3054 Misty Blf Trl

    Year built
    2007
    Lot size
    1.99 lot acres
    Property size
    4,786 SF
    Zone code
    R-1
    Property type
    Commercial real estate
    APN
    078092 09600
    APU
    7809209600

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,060,000
      ML approach
      $2,235,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,438,000
      Market price range: $833k - $2.44M
      AI Estimate
      $1,397,000
      Market price range: $242k - $1.40M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sevierville
    County
    Sevier
    State
    Tennessee
    Longitude
    -83.6547
    Latitude
    35.7878
    CBSA code
    42940
    CBSA name
    SEVIERVILLE, TN MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $6,023
    $96,000
    $555,120
    $651,120
    -
    $240,000
    $1,387,800
    $1,627,800

    Comparable in this City

    • Value Estimation by Request
      70.00 Acres

      Bruce St

      COMMERCIAL (GENERAL) • 70.00 Acres
      Bruce St, Sevierville, TN 37862
      View Details
    • Value Estimation by Request

      Bruce St

      COMMERCIAL (GENERAL)
      Bruce St, Sevierville, TN 37862
      View Details
    • Value Estimation by Request
      0.14 Acres

      608 Cedar Hl Dr

      COMMERCIAL (GENERAL) • 0.14 Acres
      608 Cedar Hl Dr, Sevierville, TN 37862-1844
      View Details
    • Value Estimation by Request

      Cedar Hl Dr

      COMMERCIAL (GENERAL)
      Cedar Hl Dr, Sevierville, TN 37862
      View Details
    • Value Estimation by Request

      Cedar Hl Dr

      COMMERCIAL (GENERAL)
      Cedar Hl Dr, Sevierville, TN 37862
      View Details
    • Value Estimation by Request
      0.35 Acres

      Evergreen Dr

      COMMERCIAL (GENERAL) • 0.35 Acres
      Evergreen Dr, Sevierville, TN 37862
      View Details

    Similar Nearby for Sale

    • $9,500,000

      Sevierville Commercial Land - $9.5M

      Prime Sevierville development land, riverfront.
      0 Forks Of The River Pkwy, Sevierville, TN 37862
      View Details
    • $30,900
      0.17 Acres

      Residential Land Near National Park

      Residential lot in cabin community adjoining Great Smoky Mountain National Park.
      18 Parkside Vlg Dr, Sevierville, TN 37862
      View Details
    • $1,249,000
      3.13 Acres

      Smoky Mountain Chalet Retreat

      Luxury 3-bed cabin, stunning views
      3127 Emerald Springs Loop, Sevierville, TN 37862
      View Details
    • $79,900
      0.79 Acres

      Sevierville, TN Land For Sale

      Land with building potential, near Great Smokey Mountain National Park.
      Denton Ct, Sevierville, TN 37862
      View Details
    • $885,000
      16.00 Acres

      Pigeon Forge 16-Acre Investment Opportunity

      Rare 16-acre tract in the heart of Pigeon Forge, TN.
      Pine Mountain Rd, Pigeon Forge, TN 37862
      View Details
    • $99,900
      1.00 Acre

      Sevierville Land with Mountain Views

      One-acre residential lot with Smoky Mountain views near Pigeon Forge.
      Whipoorwill Hill Way, Sevierville, TN 37862
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      22,589 SF

      Sevierville Retail Space For Lease

      High-visibility retail space in prime Sevierville location.
      630 Dolly Parton Pkwy, Sevierville, TN 37862
      View Details
    • $39 SF/Yr
      2,970 SF

      Retail Space on Main Corridor

      Retail space with high visibility near popular attractions.
      1403 Parkway, Sevierville, TN 37862
      View Details
    • $3,400 /Mo
      2,283 SF

      Sevierville Office Space For Rent

      Office space in high-traffic Sevierville location, ready for move-in.
      124 N Henderson Ave, Sevierville, TN 37862
      View Details
    • $19 SF/Yr
      22,589 SF

      Retail Opportunity on Dolly Parton

      Prime retail location with high visibility and convenient access.
      630 Dolly Parton Pkwy, Sevierville, TN 37862
      View Details
    • $149,000
      51,836 SF

      Sevierville Parkway Commercial Land

      Prime 1.19-Acre Commercial Lot in Sevierville, TN
      1819 Parkway, Sevierville, TN 37862
      View Details
    • $6,250 /Mo

      Veterans Blvd Ground Lease Parcels

      Four ground lease parcels available on Veterans Blvd, Sevierville, TN.
      Veterans Blvd, Sevierville, TN 37862
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3054 Misty Blf Trl
    Sevierville, TN 37862-7787
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.