Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3048 Kelly Rd Kingston, OK 73439
    Back to Search
    Property profile & analytics

    3048 Kelly Rd Kingston, OK 73439

    View on Map
    • Manufacturing properties
    • 2,088 SF
    • 1.42 lot acres
    For Sale
    $375,000
    View Listing →
    Lake Texoma Investment Opportunity For Sale
    $375,000
    3,570 SF

    Lake Texoma Investment Opportunity

    Near Lake Texoma with boat storage and living quarters.

    3048 Kelly Road, Kingston, OK 73439
    View Listing
    Property ID
    US69-1174472
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Manufacturing properties

    Property Details for 3048 Kelly Rd

    Year built
    1997
    Lot size
    1.42 lot acres
    Property size
    2,088 SF
    Property type
    Manufacturing properties
    APN
    0000-10-08S-05E-0-060-00
    APU
    00001008S05E006000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Kingston
    County
    Marshall
    State
    Oklahoma
    Longitude
    -96.7703
    Latitude
    33.868

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,252
    $13,781
    $14,223
    $28,004
    -
    $122,501
    $126,428
    $248,929

    Comparable in this City

    • Value Estimation by Request
      7,260 SF

      5119 Enos Rd

      SHIPYARD - BUILT OR REPAIRED • 7,260 SF
      5119 Enos Rd, Kingston, OK 73439-4480
      View Details
    • Value Estimation by Request
      9,504 SF

      5942 Alberta Crk Rd

      SHIPYARD - BUILT OR REPAIRED • 9,504 SF
      5942 Alberta Crk Rd, Kingston, OK 73439-5045
      View Details
    • Value Estimation by Request
      9,826 SF

      Alma Dr

      SHIPYARD - BUILT OR REPAIRED • 9,826 SF
      Alma Dr, Kingston, OK 73439
      View Details
    • Value Estimation by Request
      15,960 SF

      Little Rd

      SHIPYARD - BUILT OR REPAIRED • 15,960 SF
      Little Rd, Kingston, OK 73439
      View Details
    • Value Estimation by Request
      7,904 SF

      4204 Paradise Rd

      SHIPYARD - BUILT OR REPAIRED • 7,904 SF
      4204 Paradise Rd, Kingston, OK 73439-5166
      View Details
    • Value Estimation by Request
      4,800 SF

      3124 Edge Rd

      SHIPYARD - BUILT OR REPAIRED • 4,800 SF
      3124 Edge Rd, Kingston, OK 73439-8823
      View Details

    Similar Nearby for Sale

    • $650,000
      3,276 SF

      Kingston Commercial Property with Business

      Established welding and boat house construction business near Lake Texoma.
      401 Highway 70 N, Kingston, OK 73439
      View Details
    • $220,000
      3.45 Acres

      Kingston Land with Storage Units

      3.45 acres with metal building and storage units.
      Highway 377, Kingston, OK 73439
      View Details
    • $1,500,000
      1,932 SF

      Lake Texoma RV Park & Tiny Homes

      Income-producing, turnkey investment opportunity
      4665 Three Pines Rd, Kingston, OK 73439
      View Details
    • $924,000

      Highway 377 Development Opportunity

      42-acre parcel near Lake Texoma with utilities installed.
      10692 Old Willis Rd, Kingston, OK 73439
      View Details
    • $76,999

      Lake View Land in Kingston

      Land with panoramic lake views, near upcoming entertainment.
      18256 Keeton Rd, Kingston, OK 73439
      View Details
    • $48,000
      0.77 Acres

      Residential Land Near Highway 70A

      0.77 acre residential lots near lake, golf, casino.
      NE Tortuga Ln, Kingston, OK 73439
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3048 Kelly Rd
    Kingston, OK 73439
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3048 Kelly Rd, Kingston, OK, 73439
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!