Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    303 Fantasy Harbour Blvd Myrtle Beach, SC 29579-7431

    • Hotels
    • 66,188 SF
    • 4.10 lot acres
    OFF-MARKET
    Last Sale
    Jan 11, 2025
    $13,100,000
    Value Estimations
    $11,185,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US77-1674381
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • RV Park / Park
    • Metro Myrtle Beach / Lodging
    • Staybridge / Hotel
    • Staybridge Suites Myrtle Beach - West, an IHG Hotel / Hotel / Conference Center

    Property Details for 303 Fantasy Harbour Blvd

    Year built
    1999
    Construction
    CONCRETE
    Lot size
    4.10 lot acres
    Property size
    66,188 SF
    Zone code
    AC
    Property type
    Hotels
    Property subtype
    Motels
    APN
    426-06-03-0088
    APU
    42606030088

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $10,093,000
      Market price range: $10.1M - $22.0M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $15,545,000
      Current use
      OFFICE BUILDING
      $15,155,000
      Change: -3% Conversion: Difficult
      RETAIL STORES
      $13,445,000
      Change: -14% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Myrtle Beach
    County
    Horry
    State
    South Carolina
    Longitude
    -78.9292
    Latitude
    33.7137
    CBSA code
    34820
    CBSA name
    MYRTLE BEACH-CONWAY-NORTH MYRTLE BEACH, SC-NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $129,868
    $75,010
    $515,766
    $590,776
    -
    $1,250,170
    $12,363,200
    $13,613,370

    Comparable in this City

    • Value Estimation
      $10,805,000
      77,038 SF

      3650 Waccamaw Blvd

      HOTEL/MOTEL • 77,038 SF
      3650 Waccamaw Blvd, Myrtle Beach, SC 29579-9456
      View Details
    • Value Estimation
      $5,685,000
      37,686 SF

      401 Hospitality Ln

      HOTEL/MOTEL • 37,686 SF
      401 Hospitality Ln, Myrtle Beach, SC 29579-9411
      View Details
    • Value Estimation
      $6,920,000
      47,602 SF

      3516 Waccamaw Blvd

      HOTEL/MOTEL • 47,602 SF
      3516 Waccamaw Blvd, Myrtle Beach, SC 29579-9428
      View Details
    • Value Estimation
      $770,000
      3,744 SF

      3622 Waccamaw Blvd

      HOTEL/MOTEL • 3,744 SF
      3622 Waccamaw Blvd, Myrtle Beach, SC 29579-9456
      View Details
    • Value Estimation
      $4,355,000
      30,076 SF

      108 Waccamaw Pnes Dr

      HOTEL/MOTEL • 30,076 SF
      108 Waccamaw Pnes Dr, Myrtle Beach, SC 29579-0918
      View Details
    • Value Estimation
      $2,515,000
      17,068 SF

      117 Perry Rd

      HOTEL/MOTEL • 17,068 SF
      117 Perry Rd, Myrtle Beach, SC 29579-6864
      View Details

    Similar Nearby for Sale

    • $4,000,000
      16.50 Acres

      Forestbrook Shopping Center Land

      16.5 Acres, Prime Myrtle Beach Location
      0 Mccormick Rd, Myrtle Beach, SC 29579
      View Details
    • $3,240,208
      10,100 SF

      Myrtle Beach Childcare Investment Property

      Retail property in Myrtle Beach with long-term tenant.
      109 W Perry Rd, Myrtle Beach, SC 29579
      View Details
    • $195,000
      1,260 SF

      Carolina Willows Top Floor Condo

      Three-bedroom, two-bath condo with modern features and community amenities.
      148 Westhaven Dr, Myrtle Beach, SC 29579
      View Details
    • $295,900
      1,595 SF

      Charming Townhome with Lake Views

      3-bedroom, 2-bathroom townhome in Berkshire Forest, Myrtle Beach.
      948 British Ln, Myrtle Beach, SC 29579
      View Details
    • $240,000
      0.56 Acres

      Residential Lot in Sago Plantation

      Partially wooded 0.56-acre lot near dining and beaches.
      425 Palo Verde Dr, Myrtle Beach, SC 29579
      View Details
    • $185,000

      Updated Condo with Golf Views

      Updated three-bedroom condo with golf course and water views.
      5020 Windsor Green Way, Myrtle Beach, SC 29579
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      160,000 SF

      Prime Industrial Space Near Airport

      Industrial space for rent, close to Myrtle Beach Airport.
      2925 Fantasy Way, Myrtle Beach, SC 29579
      View Details
    • Contact for pricing

      Retail Space on Highway 501

      Retail space in Myrtle Beach with high traffic volume.
      4635 Factory Stores Blvd, Myrtle Beach, SC 29579
      View Details
    • $14 SF/Yr
      45,600 SF

      Retail Space Near Tanger Outlets

      Vanilla box retail space available in high-traffic Myrtle Beach corridor.
      1049 Glenforest Rd, Myrtle Beach, SC 29579
      View Details
    • $33 SF/Yr
      23,866 SF

      Soho Town Center Retail Space

      Myrtle Beach retail space, 1,100-1,400 sq ft.
      0 Mcleod Health Blvd, Myrtle Beach, SC 29579
      View Details
    • $23 SF/Yr
      80,906 SF

      Forest Village Medical Office Space

      Myrtle Beach medical office suites available.
      4036 River Oaks Dr, Myrtle Beach, SC 29579
      View Details
    • $7,916 /Mo

      Commercial Land on Highway 501

      1.17 acre commercial land with highway frontage for rent.
      1020 Glenforest Rd, Myrtle Beach, SC 29579
      View Details

    Property Visit Statistics

    • Visits by month
      5.0k
    • Visitors by month
      2.0k
    • Avg Time on site
      607 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    303 Fantasy Harbour Blvd
    Myrtle Beach, SC 29579-7431
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.