Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    302 County Road 618 Rosharon, TX 77583

    • Commercial real estate
    For Sale
    View listing
    $1,250,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4985749
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 302 County Road 618

    Property type
    Commercial real estate
    APN
    696655

    Description

    This exceptional 10-acre property, located at 302 County Road 618 in Rosharon, Texas, presents a unique opportunity for commercial development. Boasting a substantial 458,747.78 square feet of land, this parcel is zoned C3, opening doors to a wide range of commercial ventures. The property's expansive size allows for significant flexibility in design and development, catering to various project scales and scopes. Situated in Brazoria County, with a 77583 zip code, this location offers convenient access to key transportation routes and amenities. The current owner, Daniel R & Martha L Esquivel, is motivated to sell and is open to considering offers for the entire parcel or potential subdivision into smaller sections. This presents a rare chance to acquire a large, commercially zoned tract in a rapidly growing area, ideal for investors seeking to capitalize on the region's upward trajectory. The property's APN is 696655. This is a for-sale-by-owner listing. Don't miss this chance to secure a prime piece of Texas real estate with significant commercial development potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Rosharon
    County
    Brazoria
    State
    Texas
    Longitude
    -95.44947
    Latitude
    29.286788

    Comparable in this City

    • Contact for pricing
      71.98 Acres

      Hwy 6 Commercial Land, Texas

      72 Acres, Prime Hwy 6 Location, High Growth
      0 Highway 6, Rosharon, TX 77583
      View Details
    • Contact for pricing
      50.00 Acres

      Rosharon Land: 77 Acres

      Prime development land near HWY 288.
      4010 Fm 1462, Rosharon, TX 77583
      View Details
    • $9,060,480
      52.00 Acres

      Prime Texas Land - Hwy 6 & Post Oak

      52 Acres, Multi-Use Potential, $9M
      0 Post Oak Blvd, Fresno, TX 77583
      View Details
    • $1,700,000
      3.24 Acres

      Rosharon Commercial Land Investment

      3.24 Acres, Prime Location, High Potential
      0 County Road 48, Rosharon, TX 77583
      View Details
    • Contact for pricing
      329.00 Acres

      329 Acres Near Alvin, TX

      Prime Coastal Texas Land - Development Ready
      0 County Rd 35, Arcola, TX 77583
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      71.98 Acres

      Hwy 6 Commercial Land, Texas

      72 Acres, Prime Hwy 6 Location, High Growth
      0 Highway 6, Rosharon, TX 77583
      View Details
    • Contact for pricing
      50.00 Acres

      Rosharon Land: 77 Acres

      Prime development land near HWY 288.
      4010 Fm 1462, Rosharon, TX 77583
      View Details
    • $9,060,480
      52.00 Acres

      Prime Texas Land - Hwy 6 & Post Oak

      52 Acres, Multi-Use Potential, $9M
      0 Post Oak Blvd, Fresno, TX 77583
      View Details
    • $1,700,000
      3.24 Acres

      Rosharon Commercial Land Investment

      3.24 Acres, Prime Location, High Potential
      0 County Road 48, Rosharon, TX 77583
      View Details
    • Contact for pricing
      329.00 Acres

      329 Acres Near Alvin, TX

      Prime Coastal Texas Land - Development Ready
      0 County Rd 35, Arcola, TX 77583
      View Details

    Similar Nearby for Lease

    • $2,985 /Mo
      1,500 SF

      Warehouse with Large Lot

      Warehouse/office space with a large lot for tenant use.
      15525B County Road 48, Rosharon, TX 77583
      View Details
    • Contact for pricing

      Rosharon Land For Lease

      Land available for lease in Rosharon, Texas.
      Fm 521 Rd, Rosharon, TX 77583
      View Details
    • Contact for pricing

      Rosharon Land For Lease

      Land available for lease in Rosharon, Texas.
      Fm 521 Rd, Rosharon, TX 77583
      View Details
    • Contact for pricing
      2,500 SF

      Retail Space in Rosharon, TX

      Retail space available for lease in Rosharon, Texas.
      8421 Fm 521 Rd, Rosharon, TX 77583
      View Details
    • $33 SF/Yr
      3,250 SF

      Arcola Retail Space For Lease

      3,250 sq ft, 28 parking spaces, new construction
      6713 Fm 521 Rd, Rosharon, TX 77583
      View Details
    • $16 SF/Yr
      29,425 SF

      Manvel Flex Warehouse Space Available

      Modern multi-tenant industrial space in Rosharon, TX.
      4305 Chance Ln, Manvel, TX 77583
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    302 County Road 618
    Rosharon, TX 77583
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!