Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$380,000
Showrooms
302 25th W Ave Laurel, MT 59044-9723
Individually Owned
17-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US52-0070403
Property profile
Verified
Property type
Showrooms
Use group
SHOW ROOM, WAREHOUSE
Year built
1982
Construction
WOOD
Total area
10,119 SF
Lot
2.54 ac (110,512 SF)
APN
03-0821-07-3-13-03-0000
UPID
US52-0070403
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Le Cabinet Shoppe Inc. General Contractor Renovation Specialist
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$380k
Owner & transaction history
Gordon D Smith · 17 yrs held
Gordon D Smith
since 2009
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Laurel submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Laurel submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$380k
Range $342k – $418k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$38 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$3,073
Tax year 2023
Assessed value
$346,500
Assessed 2023
Previous assessed
$346,500
+0.0% YoY
Effective rate
0.89%
On assessed value
Land market value
$83,009
Improvement market value
$263,491
Total market value
$346,500
Applied tax rate
2,970.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Showrooms
Use group
SHOW ROOM, WAREHOUSE
Status
Off-Market
Year built
1982
Construction
WOOD
Heating
YES
Stories
1
Units
1
Bathrooms
1
Total area
10,119 SF
Lot
2.54 ac (110,512 SF)
APN
03-0821-07-3-13-03-0000
UPID
US52-0070403
Jurisdiction
YELLOWSTONE
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1982
Construction
WOOD
Heating
YES
Stories
1
Units
1
Bathrooms
1
Lot
2.54 ac
Current owner
From public records · entity-resolved
Gordon D Smith
Individual
Mailing address
1425 COLTON BLVD, BILLINGS, MT 59102-2438
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2009
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
12 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 25, 2019
—
Gordon D Smith
—
Deed
related
$96,094 · Yellowstone Bk
Aug 4, 2016
—
Gordon D Smith
—
Trustees Deed
related
$20,512 · Yellowstone Bk
Sep 23, 2013
—
Gordon D Smith
—
Trustees Deed
related
$61,269 · Yellowstone Bank
Mar 12, 2009
—
Gordon D Smith
Smith,dale D & Embernetta D
Quit Claim Deed
related
—
—
—
Smith,gordon D
—
Loan Modification
related
$40,820 · Yellowstone Bk
—
—
Gordon D Smith
—
Deed Of Trust
related
$33,574 · Yellowstone Bank
—
—
Gordon D Smith
—
Loan Modification
related
$96,094 · Yellowstone Bk
—
—
Dale D Smith
—
Deed Of Trust
related
$55,000 · Yellowstone Bank
—
—
Gordon D Smith
—
Deed Of Trust
related
$33,574 · Yellowstone Bank
—
—
Smith,gordon D
—
Loan Modification
related
$40,820 · Yellowstone Bk
—
—
Dale D Smith
—
Deed Of Trust
related
$55,000 · Yellowstone Bank
—
—
Gordon D Smith
—
Loan Modification
related
$96,094 · Yellowstone Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 302 25th W Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
