Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2980 Evans Ml Rd Lithonia, GA 30038-2415
    Back to Search
    Property profile & analytics

    2980 Evans Ml Rd, Lithonia, GA 30038-2415

    View on Map
    • Hotels
    • 27,747 SF
    • 2.51 lot acres
    Off-Market
    Property ID
    US22-0189467
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,660,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hotels

    Property Details for 2980 Evans Ml Rd

    Year built
    2004
    Construction
    WOOD FRAME
    Lot size
    2.51 lot acres
    Zone code
    C1
    Property type
    Hotels
    APN
    16 119 01 053
    APU
    1611901053

    Description

    This 60-key Microtel Inn & Suites by Wyndham presents a compelling investment opportunity in Lithonia, Georgia. Built in 2004, this three-story hotel sits on a 1.66-acre lot at 2980 Evans Mill Rd, Lithonia, GA 30058, within DeKalb County. The property boasts an impressive operational track record, demonstrating significant market outperformance. In 2023, the hotel achieved over $1.19 million in top-line room revenue, resulting in a noteworthy net operating income (NOI) margin exceeding 48%. This strong performance is further underscored by a robust 2023 effective gross revenue (EGR) retention rate. Since 2021, the hotel has consistently exceeded market averages, achieving a 135% average market penetration. The property's location and operational efficiency make it an attractive asset for investors seeking a high-performing hospitality investment in a growing market. The hotel's strong financial performance and market position offer a promising return on investment. This is a turnkey operation ready for immediate ownership.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,810,000
      6.5%
      $1,675,000
      7%
      $1,555,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lithonia
    County
    Dekalb
    State
    Georgia
    Longitude
    -84.1209
    Latitude
    33.6984
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $25,030
    $127,687
    $510,747
    $638,434
    -
    $319,217
    $1,276,868
    $1,596,085

    Comparable in this City

    • Value Estimation
      $970,000
      22,939 SF

      5400 Fairington Rd

      HOTEL
      5400 Fairington Rd, Lithonia, GA 30038-1201
      View Details
    • Value Estimation
      $12,340,000
      66,900 SF

      7890 Mall Ring Rd

      HOTEL
      7890 Mall Ring Rd, Lithonia, GA 30038-6990
      View Details
    • Value Estimation
      $1,565,000
      39,028 SF

      7846 Stonecrest Sq

      HOTEL
      7846 Stonecrest Sq, Lithonia, GA 30038-2694
      View Details
    • Value Estimation
      $1,890,000
      55,030 SF

      7900 Mall Ring Rd

      HOTEL
      7900 Mall Ring Rd, Lithonia, GA 30038-6910
      View Details
    • Value Estimation
      $1,920,000
      55,084 SF

      7850 Stonecrest Sq

      HOTEL
      7850 Stonecrest Sq, Lithonia, GA 30038-2694
      View Details
    • Value Estimation
      $950,000
      18,021 SF

      6707 Millwood Ln

      MOTEL
      6707 Millwood Ln, Lithonia, GA 30038-2431
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.34 Acres

      Residential Lot in Hunter's Hills

      Unimproved 0.34-acre residential lot in established Lithonia subdivision.
      5660 Fox Hound Trl, Lithonia, GA 30038
      View Details
    • $2,300,000
      2,356 SF

      Turn-Key Auto Repair Business Opportunity

      Auto repair shop with land, business, and inventory included.
      3849 Panola Rd, Lithonia, GA 30038
      View Details
    • $35,000
      0.52 Acres

      Residential Lot in Lithonia, GA

      0.52 acre lot, perfect for building a home.
      4750 Cumberland Green Dr, Lithonia, GA 30038
      View Details
    • $1,249,000
      15.00 Acres

      Lithonia Land Development Opportunity

      14.7 acres suitable for tiny/micro-home development in Lithonia, Georgia.
      3852 Panola Rd, Lithonia, GA 30038
      View Details
    • Contact for pricing
      0.10 Acres

      Cleared Corner Lot in Lithonia

      Cleared, level lot suitable for building a new home.
      5360 Tasman Trl, Lithonia, GA 30038
      View Details
    • $500,000
      26.01 Acres

      Residential Development Land in Lithonia

      26-acre parcel zoned for residential development in Stonecrest, GA.
      3961 Panola Rd, Lithonia, GA 30038
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space for Lease

      Retail space available for lease in Stonecrest, Georgia.
      7331 Stonecrest Concourse, Lithonia, GA 30038
      View Details
    • Contact for pricing
      1,350 SF

      Retail Space in Busy Center

      1,350 SF retail space in high-traffic shopping center.
      3552 Panola Rd, Lithonia, GA 30038
      View Details
    • Contact for pricing

      Stonecrest Industrial Space Available

      Industrial space available in Stonecrest, Georgia ranging from 4,050-48,276 SqFt.
      5070 Minola Dr, Lithonia, GA 30038
      View Details
    • $4,500 /Mo
      7,500 SF

      Professional Office Space Available

      Professional office space available in established Lithonia business complex.
      7910 Mall Ring Rd, Lithonia, GA 30038
      View Details
    • Contact for pricing

      Freestanding Retail Building in Lithonia

      Freestanding retail building available for rent in Lithonia, Georgia.
      3001 Stonecrest Promenade, Lithonia, GA 30038
      View Details
    • Contact for pricing
      10,000 SF

      Industrial Space in Stonecrest, GA

      10,000 SF industrial space with loading docks and customizable offices.
      5036 Minola Dr, Lithonia, GA 30038
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2980 Evans Ml Rd
    Lithonia, GA 30038-2415
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2980 Evans Ml Rd, Lithonia, GA, 30038
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!