Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    28977 Line 20 Rd San Benito, TX 78586

    • Commercial real estate
    • 10.87 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3227001
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 28977 Line 20 Rd

    Lot size
    10.87 lot acres
    Property type
    Commercial real estate

    Description

    This exceptional 10.87-acre farm presents a unique opportunity in the desirable northeast San Benito, Texas area. Located on Line 20 Road, this secluded property offers a tranquil setting while remaining conveniently accessible. The land itself is comprised of 10.87 acres, providing ample space for various agricultural pursuits or personal enjoyment. A significant advantage is the presence of a functioning water well on the property, eliminating the need for external water sources and ensuring consistent irrigation. While there is a shed on the property, it is important to note that this structure is not included in the sale. The property's address is 28977 Line 20 Road, San Benito, TX 78586, situated within Cameron County. The asking price for this remarkable property is $185,000. This represents an excellent investment opportunity for those seeking a peaceful rural retreat or a productive agricultural venture in a prime Texas location. Buyers are encouraged to conduct their own due diligence regarding the property's suitability for their intended use. The geographic coordinates are 26.1786316 latitude and -97.5580938 longitude.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Benito
    County
    Cameron
    State
    Texas
    Longitude
    -97.5580938
    Latitude
    26.1786316

    Comparable in this City

    • $3,790,603
      256.99 Acres

      Prime San Benito Land - 256 Acres

      Agricultural, Commercial, & Industrial Development Site
      23149 Us Highway 281, San Benito, TX 78586
      View Details
    • $500,000
      8.78 Acres

      San Benito Multifamily Farm Opportunity

      8.78 Acres, Multifamily Potential, $500,000
      22820 Turner St, San Benito, TX 78586
      View Details
    • $10,100,400
      106.32 Acres

      Prime Texas Farm & Multifamily Land

      106 Acres, Irrigated, Multi-Use Potential
      0 Expy 83 Hwy, San Benito, TX 78586
      View Details
    • $960,000
      30.00 Acres

      30-Acre Commercial Land, San Benito, TX

      Prime 30-acre tract, development potential.
      30 Acres Fm 732, San Benito, TX 78586
      View Details
    • $1,000,000
      15.25 Acres

      15 Acres San Benito Land

      Prime Commercial/Residential Tract in Texas
      190307 Zillock Rd, San Benito, TX 78586
      View Details
    • $304,600
      15.23 Acres

      San Benito Farm - 15 Acres

      Texas farmland, ideal for development.
      0 San Jose Ranch Rd, San Benito, TX 78586
      View Details

    Similar Nearby for Sale

    • $3,790,603
      256.99 Acres

      Prime San Benito Land - 256 Acres

      Agricultural, Commercial, & Industrial Development Site
      23149 Us Highway 281, San Benito, TX 78586
      View Details
    • $500,000
      8.78 Acres

      San Benito Multifamily Farm Opportunity

      8.78 Acres, Multifamily Potential, $500,000
      22820 Turner St, San Benito, TX 78586
      View Details
    • $10,100,400
      106.32 Acres

      Prime Texas Farm & Multifamily Land

      106 Acres, Irrigated, Multi-Use Potential
      0 Expy 83 Hwy, San Benito, TX 78586
      View Details
    • $960,000
      30.00 Acres

      30-Acre Commercial Land, San Benito, TX

      Prime 30-acre tract, development potential.
      30 Acres Fm 732, San Benito, TX 78586
      View Details
    • $1,000,000
      15.25 Acres

      15 Acres San Benito Land

      Prime Commercial/Residential Tract in Texas
      190307 Zillock Rd, San Benito, TX 78586
      View Details
    • $304,600
      15.23 Acres

      San Benito Farm - 15 Acres

      Texas farmland, ideal for development.
      0 San Jose Ranch Rd, San Benito, TX 78586
      View Details

    Similar Nearby for Lease

    • $45,600

      295 W BUSINESS 77

      Land
      295 Business 77, San Benito, TX 78586
      View Details
    • Contact for pricing

      San Benito Special Purpose Building

      Grocery Store w/ Expansion Potential
      31172 Fm 510, San Benito, TX 78586
      View Details
    • Contact for pricing
      35,707 SF

      Resaca Village Plaza: San Benito Retail

      Prime San Benito retail/office space, highway visibility.
      500 Us-77 Bus, San Benito, TX 78586
      View Details
    • Contact for pricing

      Prime Cameron County Rail Yard

      10,000 SF Warehouse + Sheds, Rail Access
      2684 Shafer Rd, San Benito, TX 78586
      View Details
    • $1,500 /Mo
      828 SF

      Office Space in San Benito

      Office space or training facility available for lease.
      160 Expy W, San Benito, TX 78586
      View Details
    • $22 SF/Yr
      13,000 SF

      San Benito Coworking Space Available

      Modern Coworking Space, High Visibility
      153 Business 77, San Benito, TX 78586
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    28977 Line 20 Rd
    San Benito, TX 78586
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.