Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2882 Walnut Ave Tustin, CA 92780-7004
    Back to Search
    Property profile & analytics

    2882 Walnut Ave, Tustin, CA 92780-7004

    View on Map
    • Flex space
    • 3,969 SF
    • 0.07 lot acres
    Off-Market
    Last Sale Jan 11, 2025
    $1,465,000
    Property ID
    US09-2547825
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,425,000
    Show details
    Cap Rate Potential
    2.3%
    Flex space
    Location Intelligence

    Current Use by Public Records

    • CopyGroup / Printing Service / (Bike/Boat/Book/etc) Store
    • 顺捷美中速递 / Courier Service / Postal Service
    • Luxor vape and smoke / (Bike/Boat/Book/etc) Store
    • Chao Yu & Chao CPA / Law Firm
    • Passerby A / Foreign Trade Consultant

    Property Details for 2882 Walnut Ave

    Year built
    1978
    Lot size
    0.07 lot acres
    Property type
    Flex space
    APN
    432-503-09
    APU
    43250309

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Apr 11, 2025 $1,465,000 Saturn Investment Plus LLC Nj Capital LLC Grant Deed —
    Apr 17, 2023 $1,288,000 Nj Capital LLC Anne Mccullough Lee Grant Deed $800k · First General Bank
    Jun 14, 2021 — Jan Erik Palm Jan Erik Palm Intrafamily Transfer · related —
    Jun 1, 2010 — Mccullough Lee A Trust Mccullough,lee A Quit Claim Deed · related —
    May 28, 2004 — Bakos,tr Bakos,don Quit Claim Deed · related —
    Mar 20, 2001 — Don Bakos — Grant Deed · related —
    Aug 19, 1999 — Effie Bakos Bakos, Quit Claim Deed · related —
    Nov 29, 1988 $270,000 Venture Partners Cooke John T Trustees Deed —
    — — Jan E Palm — Deed Of Trust · related $190k · California Federal Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,975,000
      ML approach
      $1,970,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,889,000
      Market price range: $796k - $1.89M

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $1,280,000
      Current use
      RETAIL STORES
      $1,935,000
      Change: +51% Conversion: Moderate
      NEIGHBORHOOD: SHOPPING CENTER
      $1,860,000
      Change: +45% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,770,000
      Change: +38% Conversion: Easy
      COMMERCIAL (GENERAL)
      $1,705,000
      Change: +33% Conversion: Difficult
      OFFICE BUILDING
      $1,245,000
      Change: -3% Conversion: Difficult
      WAREHOUSE, STORAGE
      $1,050,000
      Change: -18% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tustin
    County
    Orange
    State
    California
    Longitude
    -117.804
    Latitude
    33.7129
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $14,007
    $1,208,526
    $105,234
    $1,313,760
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      119,640 SF

      15401-15481 Red Hill Ave

      Distribution properties
      15401-15481 Red Hill Ave, Tustin, CA 92780
      View Details
    • Value Estimation
      $2,470,000
      21,200 SF

      14402 Chambers Rd

      LIGHT INDUSTRIAL
      14402 Chambers Rd, Tustin, CA 92780-6914
      View Details
    • Value Estimation
      $8,145,000
      72,880 SF

      1491 Santa Fe Dr

      LIGHT INDUSTRIAL
      1491 Santa Fe Dr, Tustin, CA 92780-6401
      View Details
    • Value Estimation
      $3,770,000
      34,572 SF

      1492 Santa Fe Dr

      LIGHT INDUSTRIAL
      1492 Santa Fe Dr, Tustin, CA 92780-6417
      View Details
    • Value Estimation
      $2,090,000
      18,000 SF

      1432 Santa Fe Dr

      LIGHT INDUSTRIAL
      1432 Santa Fe Dr, Tustin, CA 92780-6417
      View Details
    • Value Estimation
      $2,305,000
      19,757 SF

      14752 Sinclair Cir

      LIGHT INDUSTRIAL
      14752 Sinclair Cir, Tustin, CA 92780-7225
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      7,028 SF

      Tustin Creative Space For Sale

      Two-story creative office space with storage in Tustin, California.
      15131 Woodlawn Ave, Tustin, CA 92780
      View Details
    • $4,520,200

      Industrial R&D Building For Sale

      Industrial R&D building with office and warehouse space. Leased.
      1173 Warner Ave, Tustin, CA 92780
      View Details
    • $2,250,000
      Pending

      Tustin Mixed-Use Commercial Building

      Two-level building with retail, office, and warehouse space.
      3045 Edinger Ave, Tustin, CA 92780
      View Details
    • Contact for pricing
      150,493 SF

      Industrial Building Near 5 Freeway

      Class A industrial building with office space and truck court.
      14401 Myford Rd, Tustin, CA 92780
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,770 SF

      Tustin Flex Space Available

      Flex space with EV charging and freeway access for lease.
      3002 Dow Ave, Tustin, CA 92780
      View Details
    • Contact for pricing

      Freestanding Industrial/Flex Building Available

      5,406 SF industrial/flex building with corporate image office space.
      15151 Woodlawn Ave, Tustin, CA 92780
      View Details
    • Contact for pricing

      Tustin Industrial Building For Lease

      56,190 SF free-standing industrial building with corporate office space.
      Tustin, CA 92780
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2882 Walnut Ave
    Tustin, CA 92780-7004
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2882 Walnut Ave, Tustin, CA, 92780
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!