Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    28651 Trl Edge Blvd Bonita Springs, FL 34134-7585

    • Office buildings
    • 988 SF
    • 0.76 lot acres
    OFF-MARKET
    Last Sale
    Dec 12, 2022
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US19-0809701
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 28651 Trl Edge Blvd

    Year built
    2000
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.76 lot acres
    Property size
    988 SF
    Property type
    Office buildings
    APN
    04-48-25-B3-02600.0020
    APU
    044825B3026000020

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bonita Springs
    County
    Lee
    State
    Florida
    Longitude
    -81.8059
    Latitude
    26.3198
    CBSA code
    15980
    CBSA name
    CAPE CORAL-FORT MYERS, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,549
    $513,799
    $128,424
    $642,223
    -
    $513,799
    $128,424
    $642,223

    Comparable in this City

    • Value Estimation
      $1,570,000
      7,306 SF

      16325 Vanderbilt Dr

      OFFICE BUILDING • 7,306 SF
      16325 Vanderbilt Dr, Bonita Springs, FL 34134-7564
      View Details
    • Value Estimation by Request
      997 SF

      3350 Woods Edge Cir Ste, Unit 103

      OFFICE BUILDING • 997 SF
      3350 Woods Edge Cir Ste, Bonita Springs, FL 34134-1366
      View Details
    • Value Estimation by Request
      2,001 SF

      3350 Woods Edge Cir Ste, Unit 104

      OFFICE BUILDING • 2,001 SF
      3350 Woods Edge Cir Ste, Bonita Springs, FL 34134-1366
      View Details
    • Value Estimation
      $2,045,000
      6,463 SF

      26269 Tamiami Trl

      OFFICE BUILDING (MULTI-STORY) • 6,463 SF
      26269 Tamiami Trl, Bonita Springs, FL 34134-7837
      View Details
    • Value Estimation
      $2,225,000
      8,667 SF

      26790 Tamiami Trl

      OFFICE BUILDING (MULTI-STORY) • 8,667 SF
      26790 Tamiami Trl, Bonita Springs, FL 34134-4338
      View Details
    • Value Estimation
      $1,855,000
      5,871 SF

      28901 Trl Edge Blvd

      OFFICE BUILDING (MULTI-STORY) • 5,871 SF
      28901 Trl Edge Blvd, Bonita Springs, FL 34134-7588
      View Details

    Similar Nearby for Sale

    • $1,200,000
      2,506 SF

      Bonita Springs Commercial Opportunity

      Two buildings on US 41 in Bonita Springs.
      27831 S Tamiami Trl, Bonita Springs, FL 34134
      View Details
    • Contact for pricing

      Move-in Ready Naples Office Space

      Premier office/medical space in a well-established professional park.
      3376 Woods Edge Cir, Bonita Springs, FL 34134
      View Details
    • $360,000
      1,035 SF

      Bonita Springs Office Space

      Office space for sale in a prime Bonita Springs location.
      3372 Woods Edge Cir, Bonita Springs, FL 34134
      View Details
    • Contact for pricing
      4.69 Acres

      Bonita Springs Office Space Available

      Third-floor office space in Bonita Bay Club Lifestyle Center.
      26800 S Tamiami Trl, Bonita Springs, FL 34134
      View Details
    • Contact for pricing

      Renovated Office Space Available Soon

      Remodeled office space in high-traffic Bonita Springs location.
      3570 Bonita Beach Rd, Bonita Springs, FL 34134
      View Details
    • $430,000

      Updated Office Space Available

      First-floor office with four spaces, conference room, and kitchenette.
      28089 Vanderbilt Dr, Bonita Springs, FL 34134
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      69,442 SF

      Beachway Professional Center Suites

      Class A Bonita Springs Office Space
      3301 Bonita Beach Rd, Bonita Springs, FL 34134
      View Details
    • $18 SF/Yr
      1,600 SF

      Bonita Springs Office Space Available

      Office space for lease in Bonita Springs, Florida.
      3635-3665 Bonita Beach Rd, Bonita Springs, FL 34134
      View Details
    • $21 SF/Yr
      4,079 SF

      Premier Office Campus For Rent

      Well-designed office campus with suites suitable for various industries.
      27300 Riverview Center Blvd, Bonita Springs, FL 34134
      View Details
    • $27 SF/Yr
      987 SF

      Bonita Springs Office Space Available

      Office space for rent in Bonita Springs, Florida.
      3368 Woods Edge Cir, Bonita Springs, FL 34134
      View Details
    • $17 SF/Yr
      6,048 SF

      Bonita Springs Office Space Available

      Renovated office space with prominent signage and ample parking.
      3451 Bonita Bay Blvd, Bonita Springs, FL 34134
      View Details
    • $18 SF/Yr
      22,399 SF

      Prime Bonita Springs Office Space

      Class A Office Suites, Abundant Parking
      24301 Walden Center Dr, Bonita Springs, FL 34134
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    28651 Trl Edge Blvd
    Bonita Springs, FL 34134-7585
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.